[BERNAS] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[BERNAS] PADIBERAS NASIONAL BHD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -12.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BERNAS's Result
BERNAS's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,729,110 1,744,695 1,827,145 1,865,672 -2.50%
PBT -8,532 130,711 130,644 108,099 -
Tax -19,230 -36,721 -46,031 -18,984 0.43%
NP -27,762 93,990 84,613 89,115 -
-
NP to SH -27,762 93,990 84,613 89,115 -
-
Tax Rate - 28.09% 35.23% 17.56% -
Total Cost 1,756,872 1,650,705 1,742,532 1,776,557 -0.37%
-
Net Worth 605,629 594,865 574,019 292,778 27.41%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 21,064 - - -
Div Payout % - 22.41% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 605,629 594,865 574,019 292,778 27.41%
NOSH 442,065 297,432 292,867 292,778 14.72%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -1.61% 5.39% 4.63% 4.78% -
ROE -4.58% 15.80% 14.74% 30.44% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 391.14 586.58 623.88 637.23 -15.01%
EPS -6.28 31.60 28.89 30.44 -
DPS 0.00 7.20 0.00 0.00 -
NAPS 1.37 2.00 1.96 1.00 11.06%
Adjusted Per Share Value based on latest NOSH - 292,778
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 367.67 370.98 388.51 396.70 -2.50%
EPS -5.90 19.99 17.99 18.95 -
DPS 0.00 4.48 0.00 0.00 -
NAPS 1.2878 1.2649 1.2206 0.6225 27.41%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.15 2.22 1.35 2.44 -
P/RPS 0.29 0.38 0.22 0.38 -8.61%
P/EPS -18.31 7.03 4.67 8.02 -
EY -5.46 14.23 21.40 12.47 -
DY 0.00 3.24 0.00 0.00 -
P/NAPS 0.84 1.11 0.69 2.44 -29.91%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/03 30/08/02 30/08/01 16/11/00 -
Price 1.21 2.22 1.72 1.70 -
P/RPS 0.31 0.38 0.28 0.27 4.71%
P/EPS -19.27 7.03 5.95 5.59 -
EY -5.19 14.23 16.80 17.90 -
DY 0.00 3.24 0.00 0.00 -
P/NAPS 0.88 1.11 0.88 1.70 -19.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment