[BERNAS] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[BERNAS] PADIBERAS NASIONAL BHD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 7.71%
YoY- -59.02%
Quarter Report
Latest QR
Upcoming QR
BERNAS's Result
BERNAS's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 432,176 1,791,799 1,286,350 811,073 405,326 1,902,191 1,231,460 1.06%
PBT 32,712 94,972 52,377 27,503 22,037 120,466 62,925 0.66%
Tax -7,504 -36,810 -20,699 -12,199 -7,829 -9,311 -1,261 -1.79%
NP 25,208 58,162 31,678 15,304 14,208 111,155 61,664 0.91%
-
NP to SH 25,208 58,162 31,678 15,304 14,208 111,155 61,664 0.91%
-
Tax Rate 22.94% 38.76% 39.52% 44.36% 35.53% 7.73% 2.00% -
Total Cost 406,968 1,733,637 1,254,672 795,769 391,118 1,791,036 1,169,796 1.07%
-
Net Worth 570,890 532,832 525,158 292,600 491,877 477,391 292,662 -0.67%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 570,890 532,832 525,158 292,600 491,877 477,391 292,662 -0.67%
NOSH 292,764 292,765 292,502 292,600 292,662 292,662 292,662 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.83% 3.25% 2.46% 1.89% 3.51% 5.84% 5.01% -
ROE 4.42% 10.92% 6.03% 5.23% 2.89% 23.28% 21.07% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 147.62 612.03 439.77 277.19 138.50 649.96 420.78 1.06%
EPS 8.61 19.88 10.83 5.23 0.00 37.98 21.07 0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.82 1.7954 1.00 1.6807 1.6312 1.00 -0.67%
Adjusted Per Share Value based on latest NOSH - 292,778
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 91.89 381.00 273.52 172.46 86.19 404.47 261.85 1.06%
EPS 5.36 12.37 6.74 3.25 3.02 23.64 13.11 0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2139 1.133 1.1167 0.6222 1.0459 1.0151 0.6223 -0.67%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.25 1.32 1.81 2.44 3.48 0.00 0.00 -
P/RPS 0.85 0.22 0.41 0.88 2.51 0.00 0.00 -100.00%
P/EPS 14.52 6.64 16.71 46.65 71.68 0.00 0.00 -100.00%
EY 6.89 15.05 5.98 2.14 1.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.73 1.01 2.44 2.07 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 05/07/01 06/04/01 22/01/01 16/11/00 29/05/00 11/05/00 01/12/99 -
Price 1.39 1.18 1.75 1.70 2.73 2.91 0.00 -
P/RPS 0.94 0.19 0.40 0.61 1.97 0.45 0.00 -100.00%
P/EPS 16.14 5.94 16.16 32.50 56.23 7.66 0.00 -100.00%
EY 6.19 16.84 6.19 3.08 1.78 13.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.97 1.70 1.62 1.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment