[SUBUR] YoY Annualized Quarter Result on 31-Jan-2001 [#4]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
02-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -25.74%
YoY- -38.64%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 500,274 370,979 320,825 308,353 266,993 14.96%
PBT 65,705 46,121 -20,033 31,518 49,072 6.69%
Tax -19,910 -12,764 20,033 -3,379 -3,214 49.95%
NP 45,795 33,357 0 28,139 45,858 -0.03%
-
NP to SH 45,795 33,357 -20,005 28,139 45,858 -0.03%
-
Tax Rate 30.30% 27.68% - 10.72% 6.55% -
Total Cost 454,479 337,622 320,825 280,214 221,135 17.35%
-
Net Worth 372,887 351,952 292,073 315,148 22,175,032 -59.65%
Dividend
31/07/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 9,812 - - 5,999 - -
Div Payout % 21.43% - - 21.32% - -
Equity
31/07/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 372,887 351,952 292,073 315,148 22,175,032 -59.65%
NOSH 196,256 199,973 200,050 199,992 199,991 -0.41%
Ratio Analysis
31/07/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 9.15% 8.99% 0.00% 9.13% 17.18% -
ROE 12.28% 9.48% -6.85% 8.93% 0.21% -
Per Share
31/07/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 254.91 185.51 160.37 154.18 133.50 15.45%
EPS 23.48 16.68 -10.00 14.07 22.93 0.52%
DPS 5.00 0.00 0.00 3.00 0.00 -
NAPS 1.90 1.76 1.46 1.5758 110.88 -59.48%
Adjusted Per Share Value based on latest NOSH - 199,999
31/07/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 239.37 177.50 153.50 147.54 127.75 14.96%
EPS 21.91 15.96 -9.57 13.46 21.94 -0.03%
DPS 4.70 0.00 0.00 2.87 0.00 -
NAPS 1.7842 1.684 1.3975 1.5079 106.1006 -59.65%
Price Multiplier on Financial Quarter End Date
31/07/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/07/04 31/01/03 - - - -
Price 2.84 1.44 0.00 0.00 0.00 -
P/RPS 1.11 0.78 0.00 0.00 0.00 -
P/EPS 12.17 8.63 0.00 0.00 0.00 -
EY 8.22 11.58 0.00 0.00 0.00 -
DY 1.76 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.82 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 29/09/04 28/03/03 29/03/02 02/04/01 31/03/00 -
Price 2.54 1.47 0.97 0.00 0.00 -
P/RPS 1.00 0.79 0.60 0.00 0.00 -
P/EPS 10.89 8.81 -9.70 0.00 0.00 -
EY 9.19 11.35 -10.31 0.00 0.00 -
DY 1.97 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.84 0.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment