[SUBUR] QoQ Cumulative Quarter Result on 31-Jan-2001 [#4]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
02-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -0.99%
YoY- -38.64%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 241,526 159,344 73,125 308,353 236,828 153,654 71,862 123.88%
PBT -14,177 -10,298 -3,874 31,518 32,640 24,125 12,926 -
Tax 14,177 10,298 3,874 -3,379 -4,221 -2,995 -1,210 -
NP 0 0 0 28,139 28,419 21,130 11,716 -
-
NP to SH -14,243 -10,364 -3,940 28,139 28,419 21,130 11,716 -
-
Tax Rate - - - 10.72% 12.93% 12.41% 9.36% -
Total Cost 241,526 159,344 73,125 280,214 208,409 132,524 60,146 152.00%
-
Net Worth 298,062 302,116 310,240 315,148 321,988 248,082 237,778 16.21%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - 5,999 - - - -
Div Payout % - - - 21.32% - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 298,062 302,116 310,240 315,148 321,988 248,082 237,778 16.21%
NOSH 200,042 200,077 199,999 199,992 199,992 199,905 199,931 0.03%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.00% 0.00% 0.00% 9.13% 12.00% 13.75% 16.30% -
ROE -4.78% -3.43% -1.27% 8.93% 8.83% 8.52% 4.93% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 120.74 79.64 36.56 154.18 118.42 76.86 35.94 123.81%
EPS -7.12 -5.18 -1.97 14.07 14.21 10.57 5.86 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.49 1.51 1.5512 1.5758 1.61 1.241 1.1893 16.16%
Adjusted Per Share Value based on latest NOSH - 199,999
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 115.56 76.24 34.99 147.54 113.31 73.52 34.38 123.89%
EPS -6.81 -4.96 -1.89 13.46 13.60 10.11 5.61 -
DPS 0.00 0.00 0.00 2.87 0.00 0.00 0.00 -
NAPS 1.4261 1.4455 1.4844 1.5079 1.5406 1.187 1.1377 16.20%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 10/12/01 14/09/01 21/06/01 02/04/01 13/12/00 25/09/00 23/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment