[FIAMMA] YoY Annualized Quarter Result on 30-Jun-2022

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 4.14%
YoY- -4.77%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/12/22 30/06/22 CAGR
Revenue 445,135 458,650 351,120 373,592 15.02%
PBT 89,396 100,168 82,316 59,094 39.18%
Tax -14,415 -13,825 -12,812 -15,924 -7.64%
NP 74,981 86,343 69,504 43,170 55.41%
-
NP to SH 71,942 83,209 65,912 38,820 63.67%
-
Tax Rate 16.12% 13.80% 15.56% 26.95% -
Total Cost 370,154 372,307 281,616 330,421 9.49%
-
Net Worth 665,216 648,447 575,830 557,301 15.18%
Dividend
30/09/23 30/06/23 31/12/22 30/06/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/23 30/06/23 31/12/22 30/06/22 CAGR
Net Worth 665,216 648,447 575,830 557,301 15.18%
NOSH 530,226 530,221 530,173 529,213 0.15%
Ratio Analysis
30/09/23 30/06/23 31/12/22 30/06/22 CAGR
NP Margin 16.84% 18.83% 19.79% 11.56% -
ROE 10.81% 12.83% 11.45% 6.97% -
Per Share
30/09/23 30/06/23 31/12/22 30/06/22 CAGR
RPS 83.95 87.62 71.87 73.77 10.87%
EPS 13.57 15.90 13.48 7.79 55.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2546 1.2388 1.1787 1.1005 11.03%
Adjusted Per Share Value based on latest NOSH - 529,213
30/09/23 30/06/23 31/12/22 30/06/22 CAGR
RPS 83.95 86.50 66.22 70.46 15.01%
EPS 13.57 15.69 12.43 7.32 63.72%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2546 1.223 1.086 1.0511 15.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/12/22 30/06/22 CAGR
Date 29/09/23 30/06/23 30/12/22 30/06/22 -
Price 0.965 0.93 1.10 0.83 -
P/RPS 1.15 1.06 1.53 1.13 1.41%
P/EPS 7.11 5.85 8.15 10.83 -28.54%
EY 14.06 17.09 12.27 9.24 39.83%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.93 0.75 2.12%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/12/22 30/06/22 CAGR
Date 23/11/23 24/08/23 23/02/23 24/08/22 -
Price 0.935 0.93 1.04 0.955 -
P/RPS 1.11 1.06 1.45 1.29 -11.31%
P/EPS 6.89 5.85 7.71 12.46 -37.69%
EY 14.51 17.09 12.97 8.03 60.40%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.88 0.87 -11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment