[FIAMMA] YoY Cumulative Quarter Result on 30-Jun-2022

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 56.21%
YoY- -4.77%
Quarter Report
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/06/22 CAGR
Revenue 305,767 212,908 87,780 280,194 9.12%
PBT 66,779 43,300 20,579 44,321 50.67%
Tax -9,217 -6,837 -3,203 -11,943 -22.82%
NP 57,562 36,463 17,376 32,378 77.78%
-
NP to SH 55,473 34,818 16,478 29,115 90.53%
-
Tax Rate 13.80% 15.79% 15.56% 26.95% -
Total Cost 248,205 176,445 70,404 247,816 0.15%
-
Net Worth 648,447 594,307 575,830 557,301 16.35%
Dividend
30/06/23 31/03/23 31/12/22 30/06/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/06/22 CAGR
Net Worth 648,447 594,307 575,830 557,301 16.35%
NOSH 530,221 530,211 530,173 529,213 0.19%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/06/22 CAGR
NP Margin 18.83% 17.13% 19.79% 11.56% -
ROE 8.55% 5.86% 2.86% 5.22% -
Per Share
30/06/23 31/03/23 31/12/22 30/06/22 CAGR
RPS 58.41 43.58 17.97 55.33 5.56%
EPS 10.60 7.13 3.37 5.84 81.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2388 1.2164 1.1787 1.1005 12.56%
Adjusted Per Share Value based on latest NOSH - 529,213
30/06/23 31/03/23 31/12/22 30/06/22 CAGR
RPS 57.67 40.15 16.56 52.84 9.14%
EPS 10.46 6.57 3.11 5.49 90.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.223 1.1209 1.086 1.0511 16.35%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/06/22 CAGR
Date 30/06/23 31/03/23 30/12/22 30/06/22 -
Price 0.93 0.99 1.10 0.83 -
P/RPS 1.59 2.27 6.12 1.50 6.00%
P/EPS 8.78 13.89 32.61 14.44 -39.19%
EY 11.40 7.20 3.07 6.93 64.50%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 0.93 0.75 0.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/06/22 CAGR
Date 24/08/23 25/05/23 23/02/23 24/08/22 -
Price 0.93 0.965 1.04 0.955 -
P/RPS 1.59 2.21 5.79 1.73 -8.09%
P/EPS 8.78 13.54 30.83 16.61 -47.14%
EY 11.40 7.38 3.24 6.02 89.36%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.79 0.88 0.87 -13.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment