[FIAMMA] YoY Annualized Quarter Result on 30-Sep-2022

Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- -5.1%
YoY- 6.79%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 31/12/22 30/09/22 CAGR
Revenue 486,144 445,135 351,120 369,979 24.36%
PBT 90,117 89,396 82,316 56,605 44.97%
Tax -14,066 -14,415 -12,812 -15,497 -7.44%
NP 76,051 74,981 69,504 41,108 63.45%
-
NP to SH 72,667 71,942 65,912 36,842 72.03%
-
Tax Rate 15.61% 16.12% 15.56% 27.38% -
Total Cost 410,093 370,154 281,616 328,871 19.27%
-
Net Worth 672,115 665,216 575,830 578,137 12.78%
Dividend
31/12/23 30/09/23 31/12/22 30/09/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 30/09/23 31/12/22 30/09/22 CAGR
Net Worth 672,115 665,216 575,830 578,137 12.78%
NOSH 530,226 530,226 530,173 529,953 0.04%
Ratio Analysis
31/12/23 30/09/23 31/12/22 30/09/22 CAGR
NP Margin 15.64% 16.84% 19.79% 11.11% -
ROE 10.81% 10.81% 11.45% 6.37% -
Per Share
31/12/23 30/09/23 31/12/22 30/09/22 CAGR
RPS 91.69 83.95 71.87 72.84 20.17%
EPS 13.71 13.57 13.48 7.36 64.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2676 1.2546 1.1787 1.1382 8.98%
Adjusted Per Share Value based on latest NOSH - 529,953
31/12/23 30/09/23 31/12/22 30/09/22 CAGR
RPS 91.69 83.95 66.22 69.78 24.37%
EPS 13.71 13.57 12.43 6.95 72.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2676 1.2546 1.086 1.0904 12.77%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 31/12/22 30/09/22 CAGR
Date 29/12/23 29/09/23 30/12/22 30/09/22 -
Price 0.94 0.965 1.10 0.99 -
P/RPS 1.03 1.15 1.53 1.36 -19.90%
P/EPS 6.86 7.11 8.15 13.65 -42.27%
EY 14.58 14.06 12.27 7.33 73.19%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.77 0.93 0.87 -12.12%
Price Multiplier on Announcement Date
31/12/23 30/09/23 31/12/22 30/09/22 CAGR
Date 27/02/24 23/11/23 23/02/23 24/11/22 -
Price 0.975 0.935 1.04 1.24 -
P/RPS 1.06 1.11 1.45 1.70 -31.42%
P/EPS 7.11 6.89 7.71 17.10 -50.38%
EY 14.06 14.51 12.97 5.85 101.44%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.88 1.09 -24.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment