[FIAMMA] YoY TTM Result on 30-Sep-2022

Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- 11.5%
YoY- 6.79%
Quarter Report
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 395,552 396,980 351,691 369,979 9.34%
PBT 79,063 71,433 60,180 56,605 56.32%
Tax -12,771 -14,720 -14,479 -15,497 -22.79%
NP 66,292 56,713 45,701 41,108 89.44%
-
NP to SH 63,200 53,022 41,862 36,842 105.75%
-
Tax Rate 16.15% 20.61% 24.06% 27.38% -
Total Cost 329,260 340,267 305,990 328,871 0.15%
-
Net Worth 648,447 594,307 575,830 578,137 16.58%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 648,447 594,307 575,830 578,137 16.58%
NOSH 530,221 530,211 530,173 529,953 0.06%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 16.76% 14.29% 12.99% 11.11% -
ROE 9.75% 8.92% 7.27% 6.37% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 75.57 81.25 71.99 72.84 5.04%
EPS 12.07 10.85 8.57 7.25 97.68%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2388 1.2164 1.1787 1.1382 11.98%
Adjusted Per Share Value based on latest NOSH - 529,953
30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 74.60 74.87 66.33 69.78 9.34%
EPS 11.92 10.00 7.90 6.95 105.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.223 1.1209 1.086 1.0904 16.58%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.93 0.99 1.10 0.99 -
P/RPS 1.23 1.22 1.53 1.36 -12.56%
P/EPS 7.70 9.12 12.84 13.65 -53.48%
EY 12.98 10.96 7.79 7.33 114.68%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 0.93 0.87 -17.99%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 0.93 0.965 1.04 1.24 -
P/RPS 1.23 1.19 1.44 1.70 -35.12%
P/EPS 7.70 8.89 12.14 17.10 -65.58%
EY 12.98 11.25 8.24 5.85 190.24%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.79 0.88 1.09 -39.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment