[FIAMMA] YoY Annualized Quarter Result on 31-Mar-2014 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
19-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- 18.34%
YoY- 29.48%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 283,694 262,074 337,952 318,978 272,492 227,858 207,096 5.38%
PBT 26,846 21,506 55,686 60,552 44,946 35,892 36,682 -5.06%
Tax -8,442 -6,448 -15,254 -17,564 -11,612 -9,064 -9,172 -1.37%
NP 18,404 15,058 40,432 42,988 33,334 26,828 27,510 -6.47%
-
NP to SH 15,988 12,630 35,744 39,432 30,454 24,158 25,330 -7.37%
-
Tax Rate 31.45% 29.98% 27.39% 29.01% 25.84% 25.25% 25.00% -
Total Cost 265,290 247,016 297,520 275,990 239,158 201,030 179,586 6.71%
-
Net Worth 456,949 355,605 338,266 305,914 274,967 236,537 202,828 14.48%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - 8,085 7,782 - - -
Div Payout % - - - 20.51% 25.55% - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 456,949 355,605 338,266 305,914 274,967 236,537 202,828 14.48%
NOSH 530,022 147,554 136,950 134,764 129,701 120,069 117,923 28.43%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 6.49% 5.75% 11.96% 13.48% 12.23% 11.77% 13.28% -
ROE 3.50% 3.55% 10.57% 12.89% 11.08% 10.21% 12.49% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 52.15 177.61 246.77 236.69 210.09 189.77 175.62 -18.30%
EPS 3.10 8.90 26.10 29.26 23.48 20.12 21.48 -27.55%
DPS 0.00 0.00 0.00 6.00 6.00 0.00 0.00 -
NAPS 0.84 2.41 2.47 2.27 2.12 1.97 1.72 -11.24%
Adjusted Per Share Value based on latest NOSH - 135,225
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 53.50 49.43 63.74 60.16 51.39 42.97 39.06 5.37%
EPS 3.02 2.38 6.74 7.44 5.74 4.56 4.78 -7.36%
DPS 0.00 0.00 0.00 1.52 1.47 0.00 0.00 -
NAPS 0.8618 0.6707 0.638 0.577 0.5186 0.4461 0.3825 14.48%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.58 2.05 2.02 1.67 1.13 1.10 0.88 -
P/RPS 1.11 1.15 0.82 0.71 0.54 0.58 0.50 14.20%
P/EPS 19.73 23.95 7.74 5.71 4.81 5.47 4.10 29.90%
EY 5.07 4.18 12.92 17.52 20.78 18.29 24.41 -23.02%
DY 0.00 0.00 0.00 3.59 5.31 0.00 0.00 -
P/NAPS 0.69 0.85 0.82 0.74 0.53 0.56 0.51 5.16%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/17 25/05/16 20/05/15 19/05/14 16/05/13 15/05/12 24/05/11 -
Price 0.565 0.60 1.95 1.78 1.24 1.11 0.91 -
P/RPS 1.08 0.34 0.79 0.75 0.59 0.58 0.52 12.94%
P/EPS 19.22 7.01 7.47 6.08 5.28 5.52 4.24 28.61%
EY 5.20 14.27 13.38 16.44 18.94 18.13 23.60 -22.26%
DY 0.00 0.00 0.00 3.37 4.84 0.00 0.00 -
P/NAPS 0.67 0.25 0.79 0.78 0.58 0.56 0.53 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment