[CDB] YoY Annualized Quarter Result on 30-Apr-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
30-Apr-1999 [#4]
Profit Trend
QoQ- 36.54%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/04/01 30/04/00 30/04/99 CAGR
Revenue 747,042 907,803 655,821 475,271 -0.46%
PBT 121,921 189,985 23,204 -77,105 -
Tax 37,000 0 0 77,105 0.75%
NP 158,921 189,985 23,204 0 -100.00%
-
NP to SH 158,921 189,985 23,204 -77,105 -
-
Tax Rate -30.35% 0.00% 0.00% - -
Total Cost 588,121 717,818 632,617 475,271 -0.21%
-
Net Worth 1,214,396 1,088,846 832,614 724,521 -0.52%
Dividend
31/12/01 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 1,214,396 1,088,846 832,614 724,521 -0.52%
NOSH 749,627 750,928 682,470 664,698 -0.12%
Ratio Analysis
31/12/01 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 21.27% 20.93% 3.54% 0.00% -
ROE 13.09% 17.45% 2.79% -10.64% -
Per Share
31/12/01 30/04/01 30/04/00 30/04/99 CAGR
RPS 99.66 120.89 96.10 71.50 -0.34%
EPS 21.20 25.30 3.40 -11.60 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.45 1.22 1.09 -0.40%
Adjusted Per Share Value based on latest NOSH - 668,000
31/12/01 30/04/01 30/04/00 30/04/99 CAGR
RPS 6.37 7.74 5.59 4.05 -0.46%
EPS 1.35 1.62 0.20 -0.66 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1035 0.0928 0.071 0.0618 -0.52%
Price Multiplier on Financial Quarter End Date
31/12/01 30/04/01 30/04/00 30/04/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/04/01 30/04/00 30/04/99 CAGR
Date 06/02/02 21/06/01 29/06/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment