[BINTAI] YoY Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -111.86%
YoY- -2465.18%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 36,809 115,857 96,278 58,262 89,868 147,139 219,051 -25.69%
PBT 5,049 -116,631 3,544 -6,673 108 722 2,397 13.20%
Tax -1,944 398 -5 -3,393 -1,112 -439 -782 16.37%
NP 3,105 -116,233 3,539 -10,066 -1,004 283 1,615 11.49%
-
NP to SH 3,910 -51,988 4,600 -9,209 -359 335 4,929 -3.78%
-
Tax Rate 38.50% - 0.14% - 1,029.63% 60.80% 32.62% -
Total Cost 33,704 232,090 92,739 68,328 90,872 146,856 217,436 -26.68%
-
Net Worth 114,174 88,141 12,500,488 114,567 77,650 80,526 71,898 8.00%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 114,174 88,141 12,500,488 114,567 77,650 80,526 71,898 8.00%
NOSH 1,219,990 893,140 738,573 381,891 289,591 289,591 289,591 27.05%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 8.44% -100.32% 3.68% -17.28% -1.12% 0.19% 0.74% -
ROE 3.42% -58.98% 0.04% -8.04% -0.46% 0.42% 6.86% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.85 13.78 20.03 15.26 31.25 51.16 76.17 -39.16%
EPS 0.41 -6.18 0.96 -2.41 -0.12 0.12 1.71 -21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1193 0.1048 26.00 0.30 0.27 0.28 0.25 -11.59%
Adjusted Per Share Value based on latest NOSH - 381,891
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.02 9.50 7.89 4.78 7.37 12.06 17.96 -25.68%
EPS 0.32 -4.26 0.38 -0.75 -0.03 0.03 0.40 -3.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0936 0.0722 10.2464 0.0939 0.0636 0.066 0.0589 8.01%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.08 0.04 0.135 0.47 0.055 0.13 0.135 -
P/RPS 2.08 0.29 0.67 3.08 0.18 0.25 0.18 50.30%
P/EPS 19.58 -0.65 14.11 -19.49 -44.06 111.60 7.88 16.36%
EY 5.11 -154.53 7.09 -5.13 -2.27 0.90 12.70 -14.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.38 0.01 1.57 0.20 0.46 0.54 3.65%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 30/05/23 27/05/22 28/05/21 30/06/20 29/05/19 31/05/18 -
Price 0.08 0.05 0.105 0.43 0.095 0.12 0.125 -
P/RPS 2.08 0.36 0.52 2.82 0.30 0.23 0.16 53.28%
P/EPS 19.58 -0.81 10.97 -17.83 -76.10 103.02 7.29 17.88%
EY 5.11 -123.63 9.11 -5.61 -1.31 0.97 13.71 -15.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.48 0.00 1.43 0.35 0.43 0.50 4.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment