[Y&G] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -39.54%
YoY- 14.18%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 52,420 36,806 44,112 26,174 9,460 17,804 21,466 16.03%
PBT 8,037 1,199 2,276 -2,334 -3,290 -2,482 -4,321 -
Tax -1,376 -921 -1,542 -931 -514 0 0 -
NP 6,661 278 734 -3,265 -3,804 -2,482 -4,321 -
-
NP to SH 6,674 272 735 -3,267 -3,807 -2,481 -4,319 -
-
Tax Rate 17.12% 76.81% 67.75% - - - - -
Total Cost 45,759 36,528 43,378 29,439 13,264 20,286 25,787 10.02%
-
Net Worth 50,905 15,330 15,822 15,297 18,380 21,950 24,606 12.87%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 50,905 15,330 15,822 15,297 18,380 21,950 24,606 12.87%
NOSH 48,023 49,454 51,041 50,990 51,057 51,046 51,050 -1.01%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 12.71% 0.76% 1.66% -12.47% -40.21% -13.94% -20.13% -
ROE 13.11% 1.77% 4.65% -21.36% -20.71% -11.30% -17.55% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 109.15 74.42 86.42 51.33 18.53 34.88 42.05 17.22%
EPS 8.70 0.55 1.44 -6.40 -7.46 -4.87 -8.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.31 0.31 0.30 0.36 0.43 0.482 14.02%
Adjusted Per Share Value based on latest NOSH - 50,958
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 23.99 16.85 20.19 11.98 4.33 8.15 9.83 16.02%
EPS 3.05 0.12 0.34 -1.50 -1.74 -1.14 -1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.233 0.0702 0.0724 0.07 0.0841 0.1005 0.1126 12.87%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.75 0.16 0.34 0.17 0.31 0.38 0.63 -
P/RPS 0.69 0.21 0.39 0.33 1.67 1.09 1.50 -12.13%
P/EPS 5.40 29.09 23.61 -2.65 -4.16 -7.82 -7.45 -
EY 18.53 3.44 4.24 -37.69 -24.05 -12.79 -13.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.52 1.10 0.57 0.86 0.88 1.31 -9.70%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 22/02/11 12/02/10 25/02/09 29/02/08 09/03/07 28/02/06 -
Price 0.68 0.15 0.35 0.35 0.38 0.38 0.63 -
P/RPS 0.62 0.20 0.40 0.68 2.05 1.09 1.50 -13.68%
P/EPS 4.89 27.27 24.31 -5.46 -5.10 -7.82 -7.45 -
EY 20.44 3.67 4.11 -18.31 -19.62 -12.79 -13.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.48 1.13 1.17 1.06 0.88 1.31 -11.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment