[Y&G] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
22-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 61.14%
YoY- -1486.96%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 23,595 41,382 31,436 8,091 14,604 11,362 4,419 32.17%
PBT 3,011 1,351 6,907 -241 402 -883 -3,433 -
Tax 335 -458 -962 -72 -380 -608 -514 -
NP 3,346 893 5,945 -313 22 -1,491 -3,947 -
-
NP to SH 3,387 906 5,958 -319 23 -1,488 -3,951 -
-
Tax Rate -11.13% 33.90% 13.93% - 94.53% - - -
Total Cost 20,249 40,489 25,491 8,404 14,582 12,853 8,366 15.85%
-
Net Worth 176,949 168,915 164,730 16,211 17,825 15,287 18,376 45.80%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 176,949 168,915 164,730 16,211 17,825 15,287 18,376 45.80%
NOSH 153,869 153,559 153,953 52,295 57,500 50,958 51,046 20.16%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 14.18% 2.16% 18.91% -3.87% 0.15% -13.12% -89.32% -
ROE 1.91% 0.54% 3.62% -1.97% 0.13% -9.73% -21.50% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 15.33 26.95 20.42 15.47 25.40 22.30 8.66 9.97%
EPS 2.20 0.59 3.87 -0.61 0.04 -2.92 -7.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.10 1.07 0.31 0.31 0.30 0.36 21.33%
Adjusted Per Share Value based on latest NOSH - 52,295
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 10.77 18.88 14.34 3.69 6.66 5.18 2.02 32.13%
EPS 1.55 0.41 2.72 -0.15 0.01 -0.68 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8074 0.7708 0.7517 0.074 0.0813 0.0698 0.0839 45.79%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.845 0.89 0.75 0.16 0.34 0.17 0.31 -
P/RPS 5.51 3.30 3.67 1.03 1.34 0.76 3.58 7.44%
P/EPS 38.39 150.85 19.38 -26.23 850.00 -5.82 -4.01 -
EY 2.60 0.66 5.16 -3.81 0.12 -17.18 -24.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.81 0.70 0.52 1.10 0.57 0.86 -2.69%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/02/14 28/02/13 27/02/12 22/02/11 12/02/10 25/02/09 29/02/08 -
Price 0.925 0.89 0.68 0.15 0.35 0.35 0.38 -
P/RPS 6.03 3.30 3.33 0.97 1.38 1.57 4.39 5.42%
P/EPS 42.02 150.85 17.57 -24.59 875.00 -11.99 -4.91 -
EY 2.38 0.66 5.69 -4.07 0.11 -8.34 -20.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.81 0.64 0.48 1.13 1.17 1.06 -4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment