[Y&G] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -107.95%
YoY- -141.64%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 11,604 31,996 7,516 31,412 4,244 28.56%
PBT -8,788 -10,992 -7,416 -4,112 6,160 -
Tax 632 600 7,416 4,112 -2,068 -
NP -8,156 -10,392 0 0 4,092 -
-
NP to SH -8,156 -10,392 -7,416 -1,704 4,092 -
-
Tax Rate - - - - 33.57% -
Total Cost 19,760 42,388 7,516 31,412 152 237.38%
-
Net Worth 31,094 37,770 46,859 64,070 86,326 -22.51%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 31,094 37,770 46,859 64,070 86,326 -22.51%
NOSH 50,975 51,041 50,934 34,080 33,986 10.65%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -70.29% -32.48% 0.00% 0.00% 96.42% -
ROE -26.23% -27.51% -15.83% -2.66% 4.74% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 22.76 62.69 14.76 92.17 12.49 16.17%
EPS -16.00 -20.36 -14.56 -5.00 12.04 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.74 0.92 1.88 2.54 -29.97%
Adjusted Per Share Value based on latest NOSH - 34,080
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 5.31 14.64 3.44 14.38 1.94 28.60%
EPS -3.73 -4.76 -3.39 -0.78 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1423 0.1729 0.2145 0.2933 0.3951 -22.51%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.29 0.27 0.80 1.40 4.96 -
P/RPS 1.27 0.43 5.42 1.52 39.72 -57.68%
P/EPS -1.81 -1.33 -5.49 -28.00 41.20 -
EY -55.17 -75.41 -18.20 -3.57 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.36 0.87 0.74 1.95 -29.54%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 26/05/03 28/05/02 29/08/01 30/05/00 -
Price 0.23 0.26 0.70 1.74 4.50 -
P/RPS 1.01 0.41 4.74 1.89 36.04 -59.05%
P/EPS -1.44 -1.28 -4.81 -34.80 37.38 -
EY -69.57 -78.31 -20.80 -2.87 2.68 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.76 0.93 1.77 -31.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment