[Y&G] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -107.95%
YoY- -141.64%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 22,194 29,350 34,580 31,412 24,649 13,605 7,916 98.45%
PBT -14,280 -5,606 -3,982 -4,112 23,335 32,629 18,924 -
Tax 14,280 5,606 3,982 4,112 -1,896 -1,412 -1,534 -
NP 0 0 0 0 21,439 31,217 17,390 -
-
NP to SH -13,776 -4,952 -3,008 -1,704 21,439 31,217 17,390 -
-
Tax Rate - - - - 8.13% 4.33% 8.11% -
Total Cost 22,194 29,350 34,580 31,412 3,210 -17,612 -9,474 -
-
Net Worth 50,493 60,709 62,950 64,070 65,615 67,661 93,852 -33.77%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 50,493 60,709 62,950 64,070 65,615 67,661 93,852 -33.77%
NOSH 51,003 51,016 34,027 34,080 33,997 34,000 34,004 30.93%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 86.98% 229.45% 219.68% -
ROE -27.28% -8.16% -4.78% -2.66% 32.67% 46.14% 18.53% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 43.51 57.53 101.62 92.17 72.50 40.01 23.28 51.55%
EPS -27.01 -9.71 -8.84 -5.00 63.06 91.81 51.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.19 1.85 1.88 1.93 1.99 2.76 -49.42%
Adjusted Per Share Value based on latest NOSH - 34,080
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 10.16 13.43 15.83 14.38 11.28 6.23 3.62 98.59%
EPS -6.31 -2.27 -1.38 -0.78 9.81 14.29 7.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2311 0.2779 0.2881 0.2933 0.3003 0.3097 0.4296 -33.78%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.07 0.81 1.53 1.40 2.45 2.55 4.30 -
P/RPS 2.46 1.41 1.51 1.52 3.38 6.37 18.47 -73.82%
P/EPS -3.96 -8.34 -17.31 -28.00 3.89 2.78 8.41 -
EY -25.24 -11.98 -5.78 -3.57 25.74 36.01 11.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.68 0.83 0.74 1.27 1.28 1.56 -21.68%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 30/08/01 29/08/01 28/02/01 28/11/00 29/08/00 -
Price 0.96 1.07 1.70 1.74 1.75 2.94 3.80 -
P/RPS 2.21 1.86 1.67 1.89 2.41 7.35 16.32 -73.53%
P/EPS -3.55 -11.02 -19.23 -34.80 2.78 3.20 7.43 -
EY -28.14 -9.07 -5.20 -2.87 36.03 31.23 13.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.90 0.92 0.93 0.91 1.48 1.38 -20.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment