[BIG] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -21.3%
YoY- 8.47%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 39,532 45,686 80,050 92,069 99,908 81,445 74,592 -8.11%
PBT -5,128 -7,326 538 4,228 4,020 -4,674 37 -
Tax 0 0 -737 -1,360 -1,376 -2,605 -226 -
NP -5,128 -7,326 -198 2,868 2,644 -7,280 -189 55.24%
-
NP to SH -5,128 -7,326 -198 2,868 2,644 -7,280 -189 55.24%
-
Tax Rate - - 136.99% 32.17% 34.23% - 610.81% -
Total Cost 44,660 53,013 80,249 89,201 97,264 88,725 74,781 -6.63%
-
Net Worth 31,740 37,030 47,611 45,687 48,092 47,143 54,433 -6.93%
Dividend
31/03/18 31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 31,740 37,030 47,611 45,687 48,092 47,143 54,433 -6.93%
NOSH 48,092 48,092 48,092 48,092 48,092 48,105 47,333 0.21%
Ratio Analysis
31/03/18 31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -12.97% -16.04% -0.25% 3.12% 2.65% -8.94% -0.25% -
ROE -16.16% -19.79% -0.42% 6.28% 5.50% -15.44% -0.35% -
Per Share
31/03/18 31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 82.20 95.00 166.45 191.44 207.74 169.30 157.59 -8.30%
EPS -10.67 -15.24 -0.41 5.96 5.49 -15.13 -0.40 54.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.77 0.99 0.95 1.00 0.98 1.15 -7.13%
Adjusted Per Share Value based on latest NOSH - 48,092
31/03/18 31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 62.27 71.97 126.10 145.03 157.38 128.30 117.50 -8.11%
EPS -8.08 -11.54 -0.31 4.52 4.16 -11.47 -0.30 55.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.5833 0.75 0.7197 0.7576 0.7426 0.8575 -6.93%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/03/18 31/03/17 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.32 0.47 0.785 0.315 0.25 0.22 0.28 -
P/RPS 0.39 0.49 0.47 0.16 0.12 0.13 0.18 10.85%
P/EPS -3.00 -3.09 -190.03 5.28 4.55 -1.45 -70.00 -34.27%
EY -33.32 -32.41 -0.53 18.93 21.99 -68.79 -1.43 52.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.61 0.79 0.33 0.25 0.22 0.24 9.67%
Price Multiplier on Announcement Date
31/03/18 31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/05/18 29/05/17 13/11/14 27/11/13 16/11/12 24/11/11 29/11/10 -
Price 0.305 0.475 0.715 0.34 0.25 0.28 0.35 -
P/RPS 0.37 0.50 0.43 0.18 0.12 0.17 0.22 7.17%
P/EPS -2.86 -3.12 -173.08 5.70 4.55 -1.85 -87.50 -36.60%
EY -34.96 -32.07 -0.58 17.54 21.99 -54.05 -1.14 57.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.62 0.72 0.36 0.25 0.29 0.30 5.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment