[BIG] YoY Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -196.26%
YoY- 61.11%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 43,214 78,304 93,027 99,563 92,693 82,870 84,846 -8.60%
PBT -8,527 -6,257 3,682 1,644 -3,235 -1,532 -5,343 6.42%
Tax 1,669 -545 190 -4,189 -3,309 -891 -1,004 -
NP -6,858 -6,802 3,872 -2,545 -6,544 -2,423 -6,347 1.03%
-
NP to SH -6,858 -6,802 3,872 -2,545 -6,544 -2,423 -6,347 1.03%
-
Tax Rate - - -5.16% 254.81% - - - -
Total Cost 50,072 85,106 89,155 102,108 99,237 85,293 91,193 -7.68%
-
Net Worth 35,588 40,888 47,611 43,763 46,164 52,887 56,257 -5.92%
Dividend
30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 35,588 40,888 47,611 43,763 46,164 52,887 56,257 -5.92%
NOSH 48,092 48,104 48,092 48,092 48,087 48,079 48,083 0.00%
Ratio Analysis
30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -15.87% -8.69% 4.16% -2.56% -7.06% -2.92% -7.48% -
ROE -19.27% -16.64% 8.13% -5.82% -14.18% -4.58% -11.28% -
Per Share
30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 89.86 162.78 193.44 207.03 192.76 172.36 176.46 -8.60%
EPS -14.26 -14.14 8.05 -5.29 -13.61 -5.04 -13.20 1.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.85 0.99 0.91 0.96 1.10 1.17 -5.92%
Adjusted Per Share Value based on latest NOSH - 48,092
30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 68.07 123.35 146.54 156.84 146.02 130.54 133.65 -8.60%
EPS -10.80 -10.71 6.10 -4.01 -10.31 -3.82 -10.00 1.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5606 0.6441 0.75 0.6894 0.7272 0.8331 0.8862 -5.92%
Price Multiplier on Financial Quarter End Date
30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 30/06/17 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.44 0.51 0.34 0.28 0.26 0.25 0.57 -
P/RPS 0.49 0.31 0.18 0.14 0.13 0.15 0.32 5.84%
P/EPS -3.09 -3.61 4.22 -5.29 -1.91 -4.96 -4.32 -4.36%
EY -32.41 -27.73 23.68 -18.90 -52.34 -20.16 -23.16 4.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.34 0.31 0.27 0.23 0.49 2.50%
Price Multiplier on Announcement Date
30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 24/08/17 26/02/15 14/02/14 27/02/13 29/02/12 28/02/11 24/02/10 -
Price 0.41 0.58 0.40 0.285 0.28 0.31 0.60 -
P/RPS 0.46 0.36 0.21 0.14 0.15 0.18 0.34 4.11%
P/EPS -2.88 -4.10 4.97 -5.39 -2.06 -6.15 -4.55 -5.91%
EY -34.78 -24.38 20.13 -18.57 -48.60 -16.26 -22.00 6.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.68 0.40 0.31 0.29 0.28 0.51 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment