[RKI] YoY Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 47.44%
YoY- -33.96%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 521,644 649,423 756,324 911,943 684,740 729,568 752,829 -5.92%
PBT 19,896 27,856 48,812 71,584 22,903 32,029 18,661 1.07%
Tax -8,768 -6,001 -13,288 -17,793 -6,195 -12,761 -6,520 5.05%
NP 11,128 21,855 35,524 53,791 16,708 19,268 12,141 -1.44%
-
NP to SH 12,218 22,587 35,524 53,791 16,708 19,268 12,141 0.10%
-
Tax Rate 44.07% 21.54% 27.22% 24.86% 27.05% 39.84% 34.94% -
Total Cost 510,516 627,568 720,800 858,152 668,032 710,300 740,688 -6.00%
-
Net Worth 694,907 685,352 654,824 391,022 582,307 564,191 545,334 4.11%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 7,786 7,766 11,658 17,334 5,737 5,816 5,832 4.92%
Div Payout % 63.73% 34.38% 32.82% 32.23% 34.34% 30.19% 48.04% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 694,907 685,352 654,824 391,022 582,307 564,191 545,334 4.11%
NOSH 195,072 194,362 194,362 194,362 97,207 97,207 97,207 12.29%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 2.13% 3.37% 4.70% 5.90% 2.44% 2.64% 1.61% -
ROE 1.76% 3.30% 5.42% 13.76% 2.87% 3.42% 2.23% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 267.99 334.49 389.24 732.31 716.13 752.60 774.46 -16.19%
EPS 6.28 11.63 18.28 43.20 17.47 19.88 12.49 -10.81%
DPS 4.00 4.00 6.00 13.92 6.00 6.00 6.00 -6.52%
NAPS 3.57 3.53 3.37 3.14 6.09 5.82 5.61 -7.24%
Adjusted Per Share Value based on latest NOSH - 194,362
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 266.56 331.86 386.49 466.01 349.91 372.81 384.70 -5.92%
EPS 6.24 11.54 18.15 27.49 8.54 9.85 6.20 0.10%
DPS 3.98 3.97 5.96 8.86 2.93 2.97 2.98 4.93%
NAPS 3.551 3.5022 3.3462 1.9981 2.9756 2.8831 2.7867 4.11%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.32 1.29 1.41 1.67 2.00 3.72 3.44 -
P/RPS 0.49 0.39 0.36 0.23 0.28 0.49 0.44 1.80%
P/EPS 21.03 11.09 7.71 3.87 11.45 18.72 27.54 -4.39%
EY 4.76 9.02 12.97 25.87 8.74 5.34 3.63 4.61%
DY 3.03 3.10 4.26 8.34 3.00 1.61 1.74 9.67%
P/NAPS 0.37 0.37 0.42 0.53 0.33 0.64 0.61 -7.98%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 24/08/23 30/08/22 23/09/21 25/08/20 30/08/19 28/08/18 -
Price 1.23 1.27 1.41 1.62 2.14 3.40 3.65 -
P/RPS 0.46 0.38 0.36 0.22 0.30 0.45 0.47 -0.35%
P/EPS 19.60 10.92 7.71 3.75 12.25 17.11 29.22 -6.43%
EY 5.10 9.16 12.97 26.66 8.17 5.85 3.42 6.88%
DY 3.25 3.15 4.26 8.59 2.80 1.76 1.64 12.06%
P/NAPS 0.34 0.36 0.42 0.52 0.35 0.58 0.65 -10.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment