[AUTOV] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 30.18%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 38,740 47,968 34,536 14,700 0 -100.00%
PBT 4 2,192 -5,316 -3,726 0 -100.00%
Tax -1,724 -1,936 5,316 3,726 0 -100.00%
NP -1,720 256 0 0 0 -100.00%
-
NP to SH -1,720 256 -5,564 -3,008 0 -100.00%
-
Tax Rate 43,100.00% 88.32% - - - -
Total Cost 40,460 47,712 34,536 14,700 0 -100.00%
-
Net Worth 9,356 -5,809 192 1,804,800 2,042,757 5.76%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 9,356 -5,809 192 1,804,800 2,042,757 5.76%
NOSH 39,814 24,615 25,017 2,506,666 2,461,153 4.38%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -4.44% 0.53% 0.00% 0.00% 0.00% -
ROE -18.38% 0.00% -2,888.32% -0.17% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 97.30 194.87 138.04 0.59 0.00 -100.00%
EPS -4.32 1.04 -22.24 -0.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.235 -0.236 0.0077 0.72 0.83 1.32%
Adjusted Per Share Value based on latest NOSH - 2,506,666
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 65.10 80.60 58.03 24.70 0.00 -100.00%
EPS -2.89 0.43 -9.35 -5.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1572 -0.0976 0.0032 30.3274 34.326 5.76%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 - - - -
Price 0.63 0.69 0.00 0.00 0.00 -
P/RPS 0.65 0.35 0.00 0.00 0.00 -100.00%
P/EPS -14.58 66.35 0.00 0.00 0.00 -100.00%
EY -6.86 1.51 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/03 03/06/02 30/05/01 30/05/00 - -
Price 0.60 0.88 0.00 0.00 0.00 -
P/RPS 0.62 0.45 0.00 0.00 0.00 -100.00%
P/EPS -13.89 84.62 0.00 0.00 0.00 -100.00%
EY -7.20 1.18 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment