[AUTOV] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[AUTOV] AUTOV CORPORATION BERHAD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -355.03%
YoY- -771.88%
Quarter Report
Latest QR
Upcoming QR
AUTOV's Result
AUTOV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 48,884 48,768 31,688 38,740 47,968 34,536 14,700 22.16%
PBT 1,384 5,172 -1,488 4 2,192 -5,316 -3,726 -
Tax -816 -2,460 -604 -1,724 -1,936 5,316 3,726 -
NP 568 2,712 -2,092 -1,720 256 0 0 -
-
NP to SH 216 2,712 -2,092 -1,720 256 -5,564 -3,008 -
-
Tax Rate 58.96% 47.56% - 43,100.00% 88.32% - - -
Total Cost 48,316 46,056 33,780 40,460 47,712 34,536 14,700 21.92%
-
Net Worth 13,346 12,015 6,747 9,356 -5,809 192 1,804,800 -55.84%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 13,346 12,015 6,747 9,356 -5,809 192 1,804,800 -55.84%
NOSH 41,538 42,911 39,923 39,814 24,615 25,017 2,506,666 -49.49%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.16% 5.56% -6.60% -4.44% 0.53% 0.00% 0.00% -
ROE 1.62% 22.57% -31.01% -18.38% 0.00% -2,888.32% -0.17% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 117.68 113.65 79.37 97.30 194.87 138.04 0.59 141.62%
EPS 0.52 6.32 -5.24 -4.32 1.04 -22.24 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3213 0.28 0.169 0.235 -0.236 0.0077 0.72 -12.57%
Adjusted Per Share Value based on latest NOSH - 39,814
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 82.14 81.95 53.25 65.10 80.60 58.03 24.70 22.16%
EPS 0.36 4.56 -3.52 -2.89 0.43 -9.35 -5.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2243 0.2019 0.1134 0.1572 -0.0976 0.0032 30.3274 -55.84%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 - - -
Price 0.71 1.17 2.25 0.63 0.69 0.00 0.00 -
P/RPS 0.60 1.03 2.83 0.65 0.35 0.00 0.00 -
P/EPS 136.54 18.51 -42.94 -14.58 66.35 0.00 0.00 -
EY 0.73 5.40 -2.33 -6.86 1.51 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 4.18 13.31 2.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 12/06/06 12/05/05 21/05/04 27/05/03 03/06/02 30/05/01 30/05/00 -
Price 0.87 1.02 1.41 0.60 0.88 0.00 0.00 -
P/RPS 0.74 0.90 1.78 0.62 0.45 0.00 0.00 -
P/EPS 167.31 16.14 -26.91 -13.89 84.62 0.00 0.00 -
EY 0.60 6.20 -3.72 -7.20 1.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 3.64 8.34 2.55 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment