[PTT] YoY Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
20-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 28.34%
YoY- 67.15%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 325,106 163,415 125,555 62,239 48,171 62,676 52,161 35.62%
PBT 32,297 8,648 11,701 -2,138 -3,626 -1,482 -1,194 -
Tax -11,093 -6,447 -2,296 958 112 -1,006 -359 77.05%
NP 21,204 2,201 9,405 -1,180 -3,514 -2,488 -1,553 -
-
NP to SH 20,594 1,593 8,415 -1,094 -3,330 -2,826 -1,789 -
-
Tax Rate 34.35% 74.55% 19.62% - - - - -
Total Cost 303,902 161,214 116,150 63,419 51,685 65,164 53,714 33.45%
-
Net Worth 247,255 89,912 78,264 40,399 41,999 43,600 46,399 32.12%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 247,255 89,912 78,264 40,399 41,999 43,600 46,399 32.12%
NOSH 216,081 99,000 90,000 40,000 40,000 40,000 40,000 32.42%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.52% 1.35% 7.49% -1.90% -7.29% -3.97% -2.98% -
ROE 8.33% 1.77% 10.75% -2.71% -7.93% -6.48% -3.86% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 188.02 179.93 155.61 155.60 120.43 156.69 130.40 6.28%
EPS 11.91 1.75 10.43 -2.74 -8.33 -7.07 -4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 0.99 0.97 1.01 1.05 1.09 1.16 3.54%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 75.23 37.81 29.05 14.40 11.15 14.50 12.07 35.62%
EPS 4.77 0.37 1.95 -0.25 -0.77 -0.65 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5721 0.2081 0.1811 0.0935 0.0972 0.1009 0.1074 32.11%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.33 1.00 0.925 0.995 0.54 0.58 0.605 -
P/RPS 1.24 0.56 0.59 0.64 0.45 0.37 0.46 17.95%
P/EPS 19.56 57.01 8.87 -36.38 -6.49 -8.21 -13.53 -
EY 5.11 1.75 11.28 -2.75 -15.42 -12.18 -7.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.01 0.95 0.99 0.51 0.53 0.52 20.95%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 01/09/23 29/08/22 20/09/21 28/08/20 30/08/19 30/08/18 -
Price 2.12 1.05 1.08 0.79 0.72 0.57 0.62 -
P/RPS 1.13 0.58 0.69 0.51 0.60 0.36 0.48 15.32%
P/EPS 17.80 59.86 10.36 -28.88 -8.65 -8.07 -13.86 -
EY 5.62 1.67 9.66 -3.46 -11.56 -12.39 -7.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.06 1.11 0.78 0.69 0.52 0.53 18.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment