[PTT] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
20-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 4.45%
YoY- 67.15%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 93,198 57,535 21,743 62,239 51,586 36,407 17,444 205.92%
PBT 8,737 5,950 3,465 -2,138 6 2,156 1,362 245.63%
Tax -1,787 -1,300 -773 958 -858 -844 -495 135.51%
NP 6,950 4,650 2,692 -1,180 -852 1,312 867 301.04%
-
NP to SH 5,930 3,381 1,956 -1,094 -1,145 561 423 482.33%
-
Tax Rate 20.45% 21.85% 22.31% - 14,300.00% 39.15% 36.34% -
Total Cost 86,248 52,885 19,051 63,419 52,438 35,095 16,577 200.56%
-
Net Worth 76,039 73,667 72,668 40,399 40,799 42,399 42,399 47.66%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 76,039 73,667 72,668 40,399 40,799 42,399 42,399 47.66%
NOSH 90,000 90,000 90,000 40,000 40,000 40,000 40,000 71.79%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 7.46% 8.08% 12.38% -1.90% -1.65% 3.60% 4.97% -
ROE 7.80% 4.59% 2.69% -2.71% -2.81% 1.32% 1.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 120.11 80.44 40.99 155.60 128.97 91.02 43.61 96.60%
EPS 7.64 4.73 3.69 -2.74 -2.86 1.40 1.06 273.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.03 1.37 1.01 1.02 1.06 1.06 -5.10%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 38.05 23.49 8.88 25.41 21.06 14.86 7.12 205.98%
EPS 2.42 1.38 0.80 -0.45 -0.47 0.23 0.17 488.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3105 0.3008 0.2967 0.165 0.1666 0.1731 0.1731 47.68%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.24 0.895 0.76 0.995 1.25 0.755 0.80 -
P/RPS 1.03 1.11 1.85 0.64 0.97 0.83 1.83 -31.85%
P/EPS 16.22 18.93 20.61 -36.38 -43.67 53.83 75.65 -64.21%
EY 6.16 5.28 4.85 -2.75 -2.29 1.86 1.32 179.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.87 0.55 0.99 1.23 0.71 0.75 42.11%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 22/02/22 23/11/21 20/09/21 20/05/21 24/02/21 25/11/20 -
Price 1.22 1.17 0.805 0.79 1.08 1.24 0.73 -
P/RPS 1.02 1.45 1.96 0.51 0.84 1.36 1.67 -28.03%
P/EPS 15.96 24.75 21.83 -28.88 -37.73 88.41 69.03 -62.36%
EY 6.26 4.04 4.58 -3.46 -2.65 1.13 1.45 165.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.14 0.59 0.78 1.06 1.17 0.69 47.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment