[PTT] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
20-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 28.34%
YoY- 67.15%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 124,264 115,070 86,972 62,239 68,781 72,814 69,776 46.97%
PBT 11,649 11,900 13,860 -2,138 8 4,312 5,448 66.04%
Tax -2,382 -2,600 -3,092 958 -1,144 -1,688 -1,980 13.12%
NP 9,266 9,300 10,768 -1,180 -1,136 2,624 3,468 92.66%
-
NP to SH 7,906 6,762 7,824 -1,094 -1,526 1,122 1,692 179.75%
-
Tax Rate 20.45% 21.85% 22.31% - 14,300.00% 39.15% 36.34% -
Total Cost 114,997 105,770 76,204 63,419 69,917 70,190 66,308 44.39%
-
Net Worth 76,039 73,667 72,668 40,399 40,799 42,399 42,399 47.66%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 76,039 73,667 72,668 40,399 40,799 42,399 42,399 47.66%
NOSH 90,000 90,000 90,000 40,000 40,000 40,000 40,000 71.79%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 7.46% 8.08% 12.38% -1.90% -1.65% 3.60% 4.97% -
ROE 10.40% 9.18% 10.77% -2.71% -3.74% 2.65% 3.99% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 160.15 160.89 163.97 155.60 171.95 182.04 174.44 -5.54%
EPS 10.19 9.46 14.76 -2.74 -3.81 2.80 4.24 79.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.03 1.37 1.01 1.02 1.06 1.06 -5.10%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 50.74 46.98 35.51 25.41 28.08 29.73 28.49 46.97%
EPS 3.23 2.76 3.19 -0.45 -0.62 0.46 0.69 180.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3105 0.3008 0.2967 0.165 0.1666 0.1731 0.1731 47.68%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.24 0.895 0.76 0.995 1.25 0.755 0.80 -
P/RPS 0.77 0.56 0.46 0.64 0.73 0.41 0.46 41.02%
P/EPS 12.17 9.47 5.15 -36.38 -32.75 26.92 18.91 -25.47%
EY 8.22 10.56 19.41 -2.75 -3.05 3.72 5.29 34.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.87 0.55 0.99 1.23 0.71 0.75 42.11%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 22/02/22 23/11/21 20/09/21 20/05/21 24/02/21 25/11/20 -
Price 1.22 1.17 0.805 0.79 1.08 1.24 0.73 -
P/RPS 0.76 0.73 0.49 0.51 0.63 0.68 0.42 48.54%
P/EPS 11.97 12.38 5.46 -28.88 -28.30 44.21 17.26 -21.66%
EY 8.35 8.08 18.32 -3.46 -3.53 2.26 5.79 27.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.14 0.59 0.78 1.06 1.17 0.69 47.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment