[PTT] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 6.99%
YoY- 33.55%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 86,972 69,776 61,800 64,224 46,560 48,780 57,044 7.27%
PBT 13,860 5,448 -436 -476 -1,992 -104 -3,108 -
Tax -3,092 -1,980 -840 -680 -288 -916 -560 32.91%
NP 10,768 3,468 -1,276 -1,156 -2,280 -1,020 -3,668 -
-
NP to SH 7,824 1,692 -2,044 -1,664 -2,504 -1,876 -4,156 -
-
Tax Rate 22.31% 36.34% - - - - - -
Total Cost 76,204 66,308 63,076 65,380 48,840 49,800 60,712 3.85%
-
Net Worth 72,668 42,399 43,200 45,999 47,600 47,199 46,399 7.75%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 72,668 42,399 43,200 45,999 47,600 47,199 46,399 7.75%
NOSH 90,000 40,000 40,000 40,000 40,000 40,000 40,000 14.45%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 12.38% 4.97% -2.06% -1.80% -4.90% -2.09% -6.43% -
ROE 10.77% 3.99% -4.73% -3.62% -5.26% -3.97% -8.96% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 163.97 174.44 154.50 160.56 116.40 121.95 142.61 2.35%
EPS 14.76 4.24 -5.12 -4.16 -6.28 -4.68 -10.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.06 1.08 1.15 1.19 1.18 1.16 2.80%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 20.12 16.15 14.30 14.86 10.77 11.29 13.20 7.27%
EPS 1.81 0.39 -0.47 -0.39 -0.58 -0.43 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1682 0.0981 0.10 0.1064 0.1101 0.1092 0.1074 7.75%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.76 0.80 0.575 0.635 0.45 0.40 0.48 -
P/RPS 0.46 0.46 0.37 0.40 0.39 0.33 0.34 5.16%
P/EPS 5.15 18.91 -11.25 -15.26 -7.19 -8.53 -4.62 -
EY 19.41 5.29 -8.89 -6.55 -13.91 -11.73 -21.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.75 0.53 0.55 0.38 0.34 0.41 5.01%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/21 25/11/20 28/11/19 27/11/18 22/11/17 24/11/16 26/11/15 -
Price 0.805 0.73 0.45 0.665 0.84 0.43 0.535 -
P/RPS 0.49 0.42 0.29 0.41 0.72 0.35 0.38 4.32%
P/EPS 5.46 17.26 -8.81 -15.99 -13.42 -9.17 -5.15 -
EY 18.32 5.79 -11.36 -6.26 -7.45 -10.91 -19.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.69 0.42 0.58 0.71 0.36 0.46 4.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment