[PTT] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 815.17%
YoY- 362.41%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 271,476 123,896 86,972 69,776 61,800 64,224 46,560 34.14%
PBT 21,264 7,276 13,860 5,448 -436 -476 -1,992 -
Tax -7,436 -3,084 -3,092 -1,980 -840 -680 -288 71.87%
NP 13,828 4,192 10,768 3,468 -1,276 -1,156 -2,280 -
-
NP to SH 13,400 2,952 7,824 1,692 -2,044 -1,664 -2,504 -
-
Tax Rate 34.97% 42.39% 22.31% 36.34% - - - -
Total Cost 257,648 119,704 76,204 66,308 63,076 65,380 48,840 31.92%
-
Net Worth 173,793 79,199 72,668 42,399 43,200 45,999 47,600 24.07%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 173,793 79,199 72,668 42,399 43,200 45,999 47,600 24.07%
NOSH 180,081 90,000 90,000 40,000 40,000 40,000 40,000 28.48%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.09% 3.38% 12.38% 4.97% -2.06% -1.80% -4.90% -
ROE 7.71% 3.73% 10.77% 3.99% -4.73% -3.62% -5.26% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 187.45 137.66 163.97 174.44 154.50 160.56 116.40 8.26%
EPS 9.24 3.28 14.76 4.24 -5.12 -4.16 -6.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 0.88 1.37 1.06 1.08 1.15 1.19 0.13%
Adjusted Per Share Value based on latest NOSH - 90,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 62.82 28.67 20.12 16.15 14.30 14.86 10.77 34.14%
EPS 3.10 0.68 1.81 0.39 -0.47 -0.39 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4021 0.1833 0.1682 0.0981 0.10 0.1064 0.1101 24.08%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.18 1.03 0.76 0.80 0.575 0.635 0.45 -
P/RPS 0.63 0.75 0.46 0.46 0.37 0.40 0.39 8.31%
P/EPS 12.75 31.40 5.15 18.91 -11.25 -15.26 -7.19 -
EY 7.84 3.18 19.41 5.29 -8.89 -6.55 -13.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.17 0.55 0.75 0.53 0.55 0.38 17.09%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 23/11/22 23/11/21 25/11/20 28/11/19 27/11/18 22/11/17 -
Price 1.12 1.02 0.805 0.73 0.45 0.665 0.84 -
P/RPS 0.60 0.74 0.49 0.42 0.29 0.41 0.72 -2.99%
P/EPS 12.11 31.10 5.46 17.26 -8.81 -15.99 -13.42 -
EY 8.26 3.22 18.32 5.79 -11.36 -6.26 -7.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.16 0.59 0.69 0.42 0.58 0.71 4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment