[PTT] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 11.74%
YoY- -736.29%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 66,538 50,165 62,070 56,577 53,464 61,473 67,255 -0.17%
PBT -35 -2,155 -1,472 -815 1,778 1,473 1,636 -
Tax 680 -173 -1,046 -457 -658 -1,086 -817 -
NP 645 -2,328 -2,518 -1,272 1,120 387 819 -3.89%
-
NP to SH 439 -2,396 -2,921 -1,578 248 -580 -54 -
-
Tax Rate - - - - 37.01% 73.73% 49.94% -
Total Cost 65,893 52,493 64,588 57,849 52,344 61,086 66,436 -0.13%
-
Net Worth 72,668 42,399 43,200 45,999 47,600 47,199 46,399 7.75%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 72,668 42,399 43,200 45,999 47,600 47,199 46,399 7.75%
NOSH 90,000 40,000 40,000 40,000 40,000 40,000 40,000 14.45%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 0.97% -4.64% -4.06% -2.25% 2.09% 0.63% 1.22% -
ROE 0.60% -5.65% -6.76% -3.43% 0.52% -1.23% -0.12% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 125.44 125.41 155.18 141.44 133.66 153.68 168.14 -4.76%
EPS 0.83 -5.99 -7.30 -3.95 0.62 -1.45 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.06 1.08 1.15 1.19 1.18 1.16 2.80%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 15.40 11.61 14.36 13.09 12.37 14.22 15.56 -0.17%
EPS 0.10 -0.55 -0.68 -0.37 0.06 -0.13 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1682 0.0981 0.10 0.1064 0.1101 0.1092 0.1074 7.75%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.76 0.80 0.575 0.635 0.45 0.40 0.48 -
P/RPS 0.61 0.64 0.37 0.45 0.34 0.26 0.29 13.18%
P/EPS 91.83 -13.36 -7.87 -16.10 72.58 -27.59 -355.56 -
EY 1.09 -7.49 -12.70 -6.21 1.38 -3.63 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.75 0.53 0.55 0.38 0.34 0.41 5.01%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/21 25/11/20 28/11/19 27/11/18 22/11/17 24/11/16 26/11/15 -
Price 0.805 0.73 0.45 0.665 0.84 0.43 0.535 -
P/RPS 0.64 0.58 0.29 0.47 0.63 0.28 0.32 12.23%
P/EPS 97.27 -12.19 -6.16 -16.86 135.48 -29.66 -396.30 -
EY 1.03 -8.21 -16.23 -5.93 0.74 -3.37 -0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.69 0.42 0.58 0.71 0.36 0.46 4.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment