[PTT] YoY Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 39.13%
YoY- -474.29%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 55,462 51,700 26,670 34,072 44,952 99,844 135,185 -13.78%
PBT 9,084 3,670 -360 338 1,796 -2,236 3,477 17.34%
Tax -2,014 -1,180 -540 -714 -670 -1,802 -909 14.16%
NP 7,070 2,490 -900 -376 1,126 -4,038 2,568 18.36%
-
NP to SH 6,558 1,838 -1,522 -1,310 350 -4,038 2,568 16.89%
-
Tax Rate 22.17% 32.15% - 211.24% 37.31% - 26.14% -
Total Cost 48,392 49,210 27,570 34,448 43,826 103,882 132,617 -15.45%
-
Net Worth 36,788 33,163 32,042 33,149 38,977 13,193 57,540 -7.17%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 36,788 33,163 32,042 33,149 38,977 13,193 57,540 -7.17%
NOSH 39,987 39,956 40,052 39,939 39,772 39,980 39,958 0.01%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 12.75% 4.82% -3.37% -1.10% 2.50% -4.04% 1.90% -
ROE 17.83% 5.54% -4.75% -3.95% 0.90% -30.61% 4.46% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 138.70 129.39 66.59 85.31 113.02 249.73 338.31 -13.79%
EPS 16.40 4.60 -3.80 -3.28 0.88 -10.10 6.43 16.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.83 0.80 0.83 0.98 0.33 1.44 -7.18%
Adjusted Per Share Value based on latest NOSH - 40,344
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 25.67 23.93 12.34 15.77 20.80 46.21 62.56 -13.78%
EPS 3.03 0.85 -0.70 -0.61 0.16 -1.87 1.19 16.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1703 0.1535 0.1483 0.1534 0.1804 0.0611 0.2663 -7.17%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.22 0.13 0.29 0.37 0.32 0.71 1.32 -
P/RPS 0.16 0.10 0.44 0.43 0.28 0.28 0.39 -13.78%
P/EPS 1.34 2.83 -7.63 -11.28 36.36 -7.03 20.54 -36.52%
EY 74.55 35.38 -13.10 -8.86 2.75 -14.23 4.87 57.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.16 0.36 0.45 0.33 2.15 0.92 -20.04%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 08/02/10 25/02/09 27/02/08 27/02/07 24/02/06 25/02/05 12/04/04 -
Price 0.23 0.43 0.17 0.45 0.40 0.64 1.11 -
P/RPS 0.17 0.33 0.26 0.53 0.35 0.26 0.33 -10.45%
P/EPS 1.40 9.35 -4.47 -13.72 45.45 -6.34 17.27 -34.18%
EY 71.30 10.70 -22.35 -7.29 2.20 -15.78 5.79 51.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.52 0.21 0.54 0.41 1.94 0.77 -17.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment