[PTT] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -5.12%
YoY- -12.78%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 124,264 68,781 56,049 64,500 51,416 56,326 63,985 11.69%
PBT 11,649 8 -750 -830 -540 -1,556 -861 -
Tax -2,382 -1,144 -693 -602 -629 -965 -648 24.21%
NP 9,266 -1,136 -1,444 -1,433 -1,169 -2,521 -1,509 -
-
NP to SH 7,906 -1,526 -1,961 -1,917 -1,700 -3,346 -2,072 -
-
Tax Rate 20.45% 14,300.00% - - - - - -
Total Cost 114,997 69,917 57,493 65,933 52,585 58,847 65,494 9.83%
-
Net Worth 76,039 40,799 42,399 45,199 46,799 45,199 47,199 8.26%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 76,039 40,799 42,399 45,199 46,799 45,199 47,199 8.26%
NOSH 90,000 40,000 40,000 40,000 40,000 40,000 40,000 14.46%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.46% -1.65% -2.58% -2.22% -2.27% -4.48% -2.36% -
ROE 10.40% -3.74% -4.63% -4.24% -3.63% -7.40% -4.39% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 160.15 171.95 140.12 161.25 128.54 140.82 159.96 0.01%
EPS 10.19 -3.81 -4.91 -4.80 -4.25 -8.37 -5.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.02 1.06 1.13 1.17 1.13 1.18 -3.04%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 50.74 28.08 22.88 26.34 20.99 23.00 26.13 11.68%
EPS 3.23 -0.62 -0.80 -0.78 -0.69 -1.37 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3105 0.1666 0.1731 0.1846 0.1911 0.1846 0.1927 8.27%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.24 1.25 0.40 0.585 0.68 0.45 0.52 -
P/RPS 0.77 0.73 0.29 0.36 0.53 0.32 0.33 15.15%
P/EPS 12.17 -32.75 -8.16 -12.20 -16.00 -5.38 -10.04 -
EY 8.22 -3.05 -12.26 -8.19 -6.25 -18.59 -9.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.23 0.38 0.52 0.58 0.40 0.44 19.31%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 20/05/21 10/06/20 29/05/19 24/05/18 29/05/17 30/05/16 -
Price 1.22 1.08 0.68 0.59 0.70 0.45 0.48 -
P/RPS 0.76 0.63 0.49 0.37 0.54 0.32 0.30 16.74%
P/EPS 11.97 -28.30 -13.87 -12.31 -16.47 -5.38 -9.27 -
EY 8.35 -3.53 -7.21 -8.12 -6.07 -18.59 -10.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.06 0.64 0.52 0.60 0.40 0.41 20.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment