[PTT] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -57.68%
YoY- -12.78%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 30,538 15,450 62,676 48,375 31,776 16,056 52,161 -29.94%
PBT 88 -109 -1,482 -623 -329 -119 -1,194 -
Tax -420 -210 -1,006 -452 -320 -170 -359 10.99%
NP -332 -319 -2,488 -1,075 -649 -289 -1,553 -64.14%
-
NP to SH -714 -511 -2,826 -1,438 -912 -416 -1,789 -45.70%
-
Tax Rate 477.27% - - - - - - -
Total Cost 30,870 15,769 65,164 49,450 32,425 16,345 53,714 -30.80%
-
Net Worth 43,200 43,200 43,600 45,199 45,599 45,999 46,399 -4.63%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 43,200 43,200 43,600 45,199 45,599 45,999 46,399 -4.63%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -1.09% -2.06% -3.97% -2.22% -2.04% -1.80% -2.98% -
ROE -1.65% -1.18% -6.48% -3.18% -2.00% -0.90% -3.86% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 76.35 38.63 156.69 120.94 79.44 40.14 130.40 -29.94%
EPS -1.79 -1.28 -7.07 -3.60 -2.28 -1.04 -4.47 -45.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.08 1.09 1.13 1.14 1.15 1.16 -4.63%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.47 6.31 25.59 19.75 12.97 6.56 21.30 -29.94%
EPS -0.29 -0.21 -1.15 -0.59 -0.37 -0.17 -0.73 -45.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1764 0.1764 0.178 0.1846 0.1862 0.1878 0.1895 -4.65%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.48 0.575 0.58 0.585 0.63 0.635 0.605 -
P/RPS 0.63 1.49 0.37 0.48 0.79 1.58 0.46 23.25%
P/EPS -26.89 -45.01 -8.21 -16.27 -27.63 -61.06 -13.53 57.87%
EY -3.72 -2.22 -12.18 -6.15 -3.62 -1.64 -7.39 -36.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.53 0.53 0.52 0.55 0.55 0.52 -10.51%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 30/08/19 29/05/19 27/02/19 27/11/18 30/08/18 -
Price 0.365 0.45 0.57 0.59 0.605 0.665 0.62 -
P/RPS 0.48 1.17 0.36 0.49 0.76 1.66 0.48 0.00%
P/EPS -20.45 -35.23 -8.07 -16.41 -26.54 -63.94 -13.86 29.51%
EY -4.89 -2.84 -12.39 -6.09 -3.77 -1.56 -7.21 -22.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.42 0.52 0.52 0.53 0.58 0.53 -25.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment