[HUBLINE] YoY Annualized Quarter Result on 30-Jun-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 358,948 297,477 52,188 0 -100.00%
PBT 21,397 20,634 105 0 -100.00%
Tax -3,985 -4,185 60 0 -100.00%
NP 17,412 16,449 165 0 -100.00%
-
NP to SH 17,412 16,449 165 0 -100.00%
-
Tax Rate 18.62% 20.28% -57.14% - -
Total Cost 341,536 281,028 52,022 0 -100.00%
-
Net Worth 130,346 74,022 30,436 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 130,346 74,022 30,436 0 -100.00%
NOSH 121,819 79,593 18,787 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.85% 5.53% 0.32% 0.00% -
ROE 13.36% 22.22% 0.54% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 294.66 373.75 277.78 0.00 -100.00%
EPS 14.29 20.67 0.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.93 1.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.37 6.93 1.22 0.00 -100.00%
EPS 0.41 0.38 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.0173 0.0071 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.31 0.22 0.58 0.00 -
P/RPS 0.11 0.06 0.21 0.00 -100.00%
P/EPS 2.17 1.06 65.91 0.00 -100.00%
EY 46.11 93.94 1.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 29/08/01 18/09/00 - -
Price 0.30 0.26 0.46 0.00 -
P/RPS 0.10 0.07 0.17 0.00 -100.00%
P/EPS 2.10 1.26 52.27 0.00 -100.00%
EY 47.64 79.49 1.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment