[HUBLINE] YoY Annualized Quarter Result on 30-Jun-2002 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#3]
Profit Trend
QoQ- -4.82%
YoY- 5.85%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 408,540 368,880 339,572 358,948 297,477 52,188 0 -100.00%
PBT 48,614 29,846 20,302 21,397 20,634 105 0 -100.00%
Tax 0 -2,541 -4,885 -3,985 -4,185 60 0 -
NP 48,614 27,305 15,417 17,412 16,449 165 0 -100.00%
-
NP to SH 48,614 27,305 15,417 17,412 16,449 165 0 -100.00%
-
Tax Rate 0.00% 8.51% 24.06% 18.62% 20.28% -57.14% - -
Total Cost 359,925 341,574 324,154 341,536 281,028 52,022 0 -100.00%
-
Net Worth 255,735 181,560 150,878 130,346 74,022 30,436 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 255,735 181,560 150,878 130,346 74,022 30,436 0 -100.00%
NOSH 149,552 133,500 130,067 121,819 79,593 18,787 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.90% 7.40% 4.54% 4.85% 5.53% 0.32% 0.00% -
ROE 19.01% 15.04% 10.22% 13.36% 22.22% 0.54% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 273.17 276.31 261.07 294.66 373.75 277.78 0.00 -100.00%
EPS 32.51 20.45 11.85 14.29 20.67 0.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.36 1.16 1.07 0.93 1.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 128,262
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 9.52 8.60 7.92 8.37 6.93 1.22 0.00 -100.00%
EPS 1.13 0.64 0.36 0.41 0.38 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0596 0.0423 0.0352 0.0304 0.0173 0.0071 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.45 0.48 0.31 0.31 0.22 0.58 0.00 -
P/RPS 0.16 0.17 0.12 0.11 0.06 0.21 0.00 -100.00%
P/EPS 1.38 2.35 2.62 2.17 1.06 65.91 0.00 -100.00%
EY 72.24 42.61 38.24 46.11 93.94 1.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.27 0.29 0.24 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/05 21/09/04 28/08/03 29/08/02 29/08/01 18/09/00 - -
Price 0.41 0.48 0.34 0.30 0.26 0.46 0.00 -
P/RPS 0.15 0.17 0.13 0.10 0.07 0.17 0.00 -100.00%
P/EPS 1.26 2.35 2.87 2.10 1.26 52.27 0.00 -100.00%
EY 79.28 42.61 34.86 47.64 79.49 1.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.35 0.29 0.28 0.28 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment