[HUBLINE] YoY Cumulative Quarter Result on 30-Jun-2002 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#3]
Profit Trend
QoQ- 42.77%
YoY- 5.85%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 306,405 276,660 254,679 269,211 223,108 39,141 0 -100.00%
PBT 36,461 22,385 15,227 16,048 15,476 79 0 -100.00%
Tax 0 -1,906 -3,664 -2,989 -3,139 45 0 -
NP 36,461 20,479 11,563 13,059 12,337 124 0 -100.00%
-
NP to SH 36,461 20,479 11,563 13,059 12,337 124 0 -100.00%
-
Tax Rate 0.00% 8.51% 24.06% 18.63% 20.28% -56.96% - -
Total Cost 269,944 256,181 243,116 256,152 210,771 39,017 0 -100.00%
-
Net Worth 255,735 181,560 150,878 130,346 74,022 30,436 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 255,735 181,560 150,878 130,346 74,022 30,436 0 -100.00%
NOSH 149,552 133,500 130,067 121,819 79,593 18,787 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.90% 7.40% 4.54% 4.85% 5.53% 0.32% 0.00% -
ROE 14.26% 11.28% 7.66% 10.02% 16.67% 0.41% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 204.88 207.23 195.81 220.99 280.31 208.33 0.00 -100.00%
EPS 24.38 15.34 8.89 10.72 15.50 0.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.36 1.16 1.07 0.93 1.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 128,262
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 7.14 6.45 5.94 6.28 5.20 0.91 0.00 -100.00%
EPS 0.85 0.48 0.27 0.30 0.29 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0596 0.0423 0.0352 0.0304 0.0173 0.0071 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.45 0.48 0.31 0.31 0.22 0.58 0.00 -
P/RPS 0.22 0.23 0.16 0.14 0.08 0.28 0.00 -100.00%
P/EPS 1.85 3.13 3.49 2.89 1.42 87.88 0.00 -100.00%
EY 54.18 31.96 28.68 34.58 70.45 1.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.27 0.29 0.24 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/05 21/09/04 28/08/03 29/08/02 29/08/01 18/09/00 - -
Price 0.41 0.48 0.34 0.30 0.26 0.46 0.00 -
P/RPS 0.20 0.23 0.17 0.14 0.09 0.22 0.00 -100.00%
P/EPS 1.68 3.13 3.82 2.80 1.68 69.70 0.00 -100.00%
EY 59.46 31.96 26.15 35.73 59.62 1.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.35 0.29 0.28 0.28 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment