[YLI] YoY Annualized Quarter Result on 31-Dec-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Dec-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 99,338 82,074 65,866 0 -100.00%
PBT 30,173 22,564 19,772 0 -100.00%
Tax -8,297 -4,194 -4,870 0 -100.00%
NP 21,876 18,369 14,901 0 -100.00%
-
NP to SH 21,876 18,369 14,901 0 -100.00%
-
Tax Rate 27.50% 18.59% 24.63% - -
Total Cost 77,462 63,705 50,965 0 -100.00%
-
Net Worth 107,255 50,974 72,606 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 107,255 50,974 72,606 0 -100.00%
NOSH 61,288 34,913 30,002 30,006 -0.73%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 22.02% 22.38% 22.62% 0.00% -
ROE 20.40% 36.04% 20.52% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 162.08 235.08 219.54 0.00 -100.00%
EPS 35.69 52.61 49.67 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.46 2.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 96.49 79.72 63.98 0.00 -100.00%
EPS 21.25 17.84 14.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0418 0.4951 0.7053 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.92 2.46 0.00 0.00 -
P/RPS 1.80 1.05 0.00 0.00 -100.00%
P/EPS 8.18 4.68 0.00 0.00 -100.00%
EY 12.22 21.39 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 21/02/01 27/01/00 - -
Price 3.80 2.41 2.34 0.00 -
P/RPS 2.34 1.03 1.07 0.00 -100.00%
P/EPS 10.65 4.58 4.71 0.00 -100.00%
EY 9.39 21.83 21.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.65 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment