[YLI] YoY Quarter Result on 31-Dec-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Dec-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 27,450 22,309 22,359 0 -100.00%
PBT 9,116 6,751 7,236 0 -100.00%
Tax -1,905 -756 -1,920 0 -100.00%
NP 7,211 5,995 5,316 0 -100.00%
-
NP to SH 7,211 5,995 5,316 0 -100.00%
-
Tax Rate 20.90% 11.20% 26.53% - -
Total Cost 20,239 16,314 17,043 0 -100.00%
-
Net Worth 107,306 63,609 72,600 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 107,306 63,609 72,600 0 -100.00%
NOSH 61,318 43,568 30,000 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 26.27% 26.87% 23.78% 0.00% -
ROE 6.72% 9.42% 7.32% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 44.77 51.20 74.53 0.00 -100.00%
EPS 11.76 13.76 17.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.46 2.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 26.66 21.67 21.72 0.00 -100.00%
EPS 7.00 5.82 5.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0423 0.6179 0.7052 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.92 2.46 0.00 0.00 -
P/RPS 6.52 4.80 0.00 0.00 -100.00%
P/EPS 24.83 17.88 0.00 0.00 -100.00%
EY 4.03 5.59 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 21/02/01 27/01/00 - -
Price 3.80 2.41 2.34 0.00 -
P/RPS 8.49 4.71 3.14 0.00 -100.00%
P/EPS 32.31 17.51 13.21 0.00 -100.00%
EY 3.09 5.71 7.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.65 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment