[KOMARK] YoY Annualized Quarter Result on 30-Apr-2003 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
30-Apr-2003 [#4]
Profit Trend
QoQ- -91.89%
YoY- 110.95%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 103,129 102,655 94,249 75,109 65,007 64,283 62,132 8.80%
PBT 1,546 4,836 1,745 216 -759 5,426 2,032 -4.45%
Tax -920 -3,597 290 -109 759 -152 -196 29.38%
NP 626 1,239 2,035 107 0 5,274 1,836 -16.41%
-
NP to SH 553 1,239 2,035 107 -977 5,274 1,836 -18.11%
-
Tax Rate 59.51% 74.38% -16.62% 50.46% - 2.80% 9.65% -
Total Cost 102,503 101,416 92,214 75,002 65,007 59,009 60,296 9.24%
-
Net Worth 108,127 108,015 101,750 105,353 102,544 108,257 52,016 12.96%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 108,127 108,015 101,750 105,353 102,544 108,257 52,016 12.96%
NOSH 81,298 81,214 81,400 82,307 80,743 80,030 30,000 18.06%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 0.61% 1.21% 2.16% 0.14% 0.00% 8.20% 2.95% -
ROE 0.51% 1.15% 2.00% 0.10% -0.95% 4.87% 3.53% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 126.85 126.40 115.79 91.25 80.51 80.32 207.11 -7.84%
EPS 0.77 1.52 2.50 0.13 -1.21 6.59 6.12 -29.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.33 1.25 1.28 1.27 1.3527 1.7339 -4.32%
Adjusted Per Share Value based on latest NOSH - 80,917
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 33.51 33.36 30.63 24.41 21.13 20.89 20.19 8.80%
EPS 0.18 0.40 0.66 0.03 -0.32 1.71 0.60 -18.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3514 0.351 0.3307 0.3424 0.3332 0.3518 0.169 12.96%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.37 0.43 0.65 0.60 1.28 0.75 2.19 -
P/RPS 0.29 0.34 0.56 0.66 1.59 0.93 1.06 -19.42%
P/EPS 54.40 28.19 26.00 461.54 -105.79 11.38 35.78 7.22%
EY 1.84 3.55 3.85 0.22 -0.95 8.79 2.79 -6.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.52 0.47 1.01 0.55 1.26 -22.16%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 29/06/06 19/07/05 30/06/04 30/06/03 26/06/02 29/06/01 29/06/00 -
Price 0.36 0.47 0.58 0.93 1.10 0.83 1.60 -
P/RPS 0.28 0.37 0.50 1.02 1.37 1.03 0.77 -15.50%
P/EPS 52.93 30.81 23.20 715.38 -90.91 12.59 26.14 12.47%
EY 1.89 3.25 4.31 0.14 -1.10 7.94 3.83 -11.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.46 0.73 0.87 0.61 0.92 -18.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment