[KOMARK] YoY Annualized Quarter Result on 30-Apr-2005 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
19-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
QoQ- -36.57%
YoY- -39.12%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 116,086 105,597 103,129 102,655 94,249 75,109 65,007 10.13%
PBT 2,649 2,063 1,546 4,836 1,745 216 -759 -
Tax -982 -553 -920 -3,597 290 -109 759 -
NP 1,667 1,510 626 1,239 2,035 107 0 -
-
NP to SH 1,667 1,510 553 1,239 2,035 107 -977 -
-
Tax Rate 37.07% 26.81% 59.51% 74.38% -16.62% 50.46% - -
Total Cost 114,419 104,087 102,503 101,416 92,214 75,002 65,007 9.87%
-
Net Worth 112,939 110,840 108,127 108,015 101,750 105,353 102,544 1.62%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 112,939 110,840 108,127 108,015 101,750 105,353 102,544 1.62%
NOSH 80,099 80,319 81,298 81,214 81,400 82,307 80,743 -0.13%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 1.44% 1.43% 0.61% 1.21% 2.16% 0.14% 0.00% -
ROE 1.48% 1.36% 0.51% 1.15% 2.00% 0.10% -0.95% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 144.93 131.47 126.85 126.40 115.79 91.25 80.51 10.28%
EPS 2.10 1.88 0.77 1.52 2.50 0.13 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.38 1.33 1.33 1.25 1.28 1.27 1.75%
Adjusted Per Share Value based on latest NOSH - 80,746
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 37.72 34.32 33.51 33.36 30.63 24.41 21.13 10.13%
EPS 0.54 0.49 0.18 0.40 0.66 0.03 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.367 0.3602 0.3514 0.351 0.3307 0.3424 0.3332 1.62%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.31 0.40 0.37 0.43 0.65 0.60 1.28 -
P/RPS 0.21 0.30 0.29 0.34 0.56 0.66 1.59 -28.61%
P/EPS 14.90 21.28 54.40 28.19 26.00 461.54 -105.79 -
EY 6.71 4.70 1.84 3.55 3.85 0.22 -0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.28 0.32 0.52 0.47 1.01 -22.41%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 02/07/08 29/06/07 29/06/06 19/07/05 30/06/04 30/06/03 26/06/02 -
Price 0.20 0.52 0.36 0.47 0.58 0.93 1.10 -
P/RPS 0.14 0.40 0.28 0.37 0.50 1.02 1.37 -31.60%
P/EPS 9.61 27.66 52.93 30.81 23.20 715.38 -90.91 -
EY 10.41 3.62 1.89 3.25 4.31 0.14 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.38 0.27 0.35 0.46 0.73 0.87 -26.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment