[KOMARK] YoY Quarter Result on 30-Apr-2004 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
30-Apr-2004 [#4]
Profit Trend
QoQ- -52.88%
YoY- 134.35%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 28,488 29,512 28,313 29,509 18,770 15,196 15,737 10.39%
PBT 993 312 1,014 -77 -976 -2,443 1,105 -1.76%
Tax -254 -342 -1,240 380 94 2,443 238 -
NP 739 -30 -226 303 -882 0 1,343 -9.47%
-
NP to SH 739 -30 -226 303 -882 -2,414 1,343 -9.47%
-
Tax Rate 25.58% 109.62% 122.29% - - - -21.54% -
Total Cost 27,749 29,542 28,539 29,206 19,652 15,196 14,394 11.55%
-
Net Worth 111,247 99,750 80,746 102,364 103,574 102,878 108,135 0.47%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 111,247 99,750 80,746 102,364 103,574 102,878 108,135 0.47%
NOSH 79,462 75,000 80,746 81,891 80,917 81,006 79,940 -0.09%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 2.59% -0.10% -0.80% 1.03% -4.70% 0.00% 8.53% -
ROE 0.66% -0.03% -0.28% 0.30% -0.85% -2.35% 1.24% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 35.85 39.35 35.06 36.03 23.20 18.76 19.69 10.49%
EPS 0.93 -0.04 -0.28 0.37 -1.09 -2.98 1.68 -9.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.33 1.00 1.25 1.28 1.27 1.3527 0.57%
Adjusted Per Share Value based on latest NOSH - 81,891
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 12.34 12.78 12.26 12.78 8.13 6.58 6.81 10.40%
EPS 0.32 -0.01 -0.10 0.13 -0.38 -1.05 0.58 -9.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4818 0.432 0.3497 0.4433 0.4485 0.4455 0.4683 0.47%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 0.40 0.37 0.43 0.65 0.60 1.28 0.75 -
P/RPS 1.12 0.94 1.23 1.80 2.59 6.82 3.81 -18.45%
P/EPS 43.01 -925.00 -153.63 175.68 -55.05 -42.95 44.64 -0.61%
EY 2.32 -0.11 -0.65 0.57 -1.82 -2.33 2.24 0.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.43 0.52 0.47 1.01 0.55 -10.11%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 29/06/07 29/06/06 19/07/05 30/06/04 30/06/03 26/06/02 29/06/01 -
Price 0.52 0.36 0.47 0.58 0.93 1.10 0.83 -
P/RPS 1.45 0.91 1.34 1.61 4.01 5.86 4.22 -16.30%
P/EPS 55.91 -900.00 -167.92 156.76 -85.32 -36.91 49.40 2.08%
EY 1.79 -0.11 -0.60 0.64 -1.17 -2.71 2.02 -1.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.27 0.47 0.46 0.73 0.87 0.61 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment