[KOMARK] YoY Annualized Quarter Result on 30-Apr-2013 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
28-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
30-Apr-2013 [#4]
Profit Trend
QoQ- -353.2%
YoY- -6215.19%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 61,574 139,433 141,805 136,037 123,346 112,968 111,998 -9.48%
PBT 1,343 -11,119 -28,704 -2,273 830 2,900 2,900 -12.03%
Tax 570 -1,662 -205 -2,558 -751 -785 -880 -
NP 1,913 -12,781 -28,909 -4,831 79 2,115 2,020 -0.90%
-
NP to SH 1,913 -12,781 -28,909 -4,831 79 2,115 2,020 -0.90%
-
Tax Rate -42.44% - - - 90.48% 27.07% 30.34% -
Total Cost 59,661 152,214 170,714 140,868 123,267 110,853 109,978 -9.68%
-
Net Worth 111,193 90,622 99,163 114,972 124,977 116,429 113,821 -0.38%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 111,193 90,622 99,163 114,972 124,977 116,429 113,821 -0.38%
NOSH 124,936 101,823 81,281 79,842 84,444 79,746 79,595 7.79%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 3.11% -9.17% -20.39% -3.55% 0.06% 1.87% 1.80% -
ROE 1.72% -14.10% -29.15% -4.20% 0.06% 1.82% 1.77% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 49.28 136.94 174.46 170.38 146.07 141.66 140.71 -16.02%
EPS 1.50 -12.60 -35.57 -6.05 0.10 2.65 2.53 -8.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 1.22 1.44 1.48 1.46 1.43 -7.59%
Adjusted Per Share Value based on latest NOSH - 78,181
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 20.01 45.31 46.08 44.21 40.08 36.71 36.40 -9.48%
EPS 0.62 -4.15 -9.39 -1.57 0.03 0.69 0.66 -1.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3613 0.2945 0.3222 0.3736 0.4061 0.3784 0.3699 -0.39%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.545 0.51 0.66 0.57 0.26 0.29 0.27 -
P/RPS 1.11 0.37 0.38 0.33 0.18 0.20 0.19 34.16%
P/EPS 35.59 -4.06 -1.86 -9.42 277.92 10.93 10.64 22.26%
EY 2.81 -24.61 -53.89 -10.62 0.36 9.15 9.40 -18.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.54 0.40 0.18 0.20 0.19 21.43%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 29/06/11 28/06/10 -
Price 0.40 0.42 0.56 0.62 0.28 0.25 0.23 -
P/RPS 0.81 0.31 0.32 0.36 0.19 0.18 0.16 31.00%
P/EPS 26.12 -3.35 -1.57 -10.25 299.30 9.43 9.06 19.28%
EY 3.83 -29.89 -63.51 -9.76 0.33 10.61 11.03 -16.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.46 0.43 0.19 0.17 0.16 18.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment