[KOMARK] YoY Annualized Quarter Result on 30-Apr-2010 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- -19.11%
YoY- 482.13%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 136,037 123,346 112,968 111,998 117,757 116,086 105,597 4.30%
PBT -2,273 830 2,900 2,900 875 2,649 2,063 -
Tax -2,558 -751 -785 -880 -528 -982 -553 29.05%
NP -4,831 79 2,115 2,020 347 1,667 1,510 -
-
NP to SH -4,831 79 2,115 2,020 347 1,667 1,510 -
-
Tax Rate - 90.48% 27.07% 30.34% 60.34% 37.07% 26.81% -
Total Cost 140,868 123,267 110,853 109,978 117,410 114,419 104,087 5.16%
-
Net Worth 114,972 124,977 116,429 113,821 117,977 112,939 110,840 0.61%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 114,972 124,977 116,429 113,821 117,977 112,939 110,840 0.61%
NOSH 79,842 84,444 79,746 79,595 81,363 80,099 80,319 -0.09%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin -3.55% 0.06% 1.87% 1.80% 0.29% 1.44% 1.43% -
ROE -4.20% 0.06% 1.82% 1.77% 0.29% 1.48% 1.36% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 170.38 146.07 141.66 140.71 144.73 144.93 131.47 4.41%
EPS -6.05 0.10 2.65 2.53 0.43 2.10 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.48 1.46 1.43 1.45 1.41 1.38 0.71%
Adjusted Per Share Value based on latest NOSH - 77,500
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 58.91 53.41 48.92 48.50 50.99 50.27 45.73 4.30%
EPS -2.09 0.03 0.92 0.87 0.15 0.72 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4979 0.5412 0.5042 0.4929 0.5109 0.4891 0.48 0.61%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.57 0.26 0.29 0.27 0.17 0.31 0.40 -
P/RPS 0.33 0.18 0.20 0.19 0.12 0.21 0.30 1.59%
P/EPS -9.42 277.92 10.93 10.64 39.86 14.90 21.28 -
EY -10.62 0.36 9.15 9.40 2.51 6.71 4.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.18 0.20 0.19 0.12 0.22 0.29 5.50%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 28/06/13 29/06/12 29/06/11 28/06/10 08/07/09 02/07/08 29/06/07 -
Price 0.62 0.28 0.25 0.23 0.23 0.20 0.52 -
P/RPS 0.36 0.19 0.18 0.16 0.16 0.14 0.40 -1.73%
P/EPS -10.25 299.30 9.43 9.06 53.93 9.61 27.66 -
EY -9.76 0.33 10.61 11.03 1.85 10.41 3.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.19 0.17 0.16 0.16 0.14 0.38 2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment