[KOMARK] YoY Annualized Quarter Result on 31-Jul-2009 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jul-2009 [#1]
Profit Trend
QoQ- 105.19%
YoY- -68.94%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 134,160 119,416 119,352 114,620 124,816 118,492 102,812 4.53%
PBT 1,220 1,396 2,864 1,100 4,072 -296 1,004 3.29%
Tax -688 -268 -268 -388 -1,780 -912 -372 10.78%
NP 532 1,128 2,596 712 2,292 -1,208 632 -2.82%
-
NP to SH 532 1,128 2,596 712 2,292 -1,208 632 -2.82%
-
Tax Rate 56.39% 19.20% 9.36% 35.27% 43.71% - 37.05% -
Total Cost 133,628 118,288 116,756 113,908 122,524 119,700 102,180 4.56%
-
Net Worth 115,788 118,440 117,631 116,509 113,792 109,673 106,649 1.37%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 115,788 118,440 117,631 116,509 113,792 109,673 106,649 1.37%
NOSH 78,235 80,571 81,124 80,909 80,704 79,473 78,999 -0.16%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 0.40% 0.94% 2.18% 0.62% 1.84% -1.02% 0.61% -
ROE 0.46% 0.95% 2.21% 0.61% 2.01% -1.10% 0.59% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 171.48 148.21 147.12 141.67 154.66 149.10 130.14 4.70%
EPS 0.68 1.40 3.20 0.88 2.84 -1.52 0.80 -2.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.47 1.45 1.44 1.41 1.38 1.35 1.54%
Adjusted Per Share Value based on latest NOSH - 80,909
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 43.60 38.81 38.79 37.25 40.56 38.51 33.41 4.53%
EPS 0.17 0.37 0.84 0.23 0.74 -0.39 0.21 -3.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3763 0.3849 0.3823 0.3786 0.3698 0.3564 0.3466 1.37%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.29 0.26 0.26 0.25 0.24 0.48 0.34 -
P/RPS 0.17 0.18 0.18 0.18 0.16 0.32 0.26 -6.83%
P/EPS 42.65 18.57 8.13 28.41 8.45 -31.58 42.50 0.05%
EY 2.34 5.38 12.31 3.52 11.83 -3.17 2.35 -0.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.18 0.17 0.17 0.35 0.25 -3.64%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 24/09/12 30/09/11 29/09/10 29/09/09 26/09/08 13/12/07 28/09/06 -
Price 0.31 0.22 0.24 0.28 0.22 0.31 0.31 -
P/RPS 0.18 0.15 0.16 0.20 0.14 0.21 0.24 -4.67%
P/EPS 45.59 15.71 7.50 31.82 7.75 -20.39 38.75 2.74%
EY 2.19 6.36 13.33 3.14 12.91 -4.90 2.58 -2.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.15 0.17 0.19 0.16 0.22 0.23 -1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment