[KOMARK] YoY Annualized Quarter Result on 31-Oct-1999 [#2]

Announcement Date
23-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 44.5%
YoY- 261.25%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 74,554 72,166 66,940 63,402 54,210 -0.33%
PBT 1,908 3,156 5,654 2,592 916 -0.76%
Tax -240 -396 -992 -280 -276 0.14%
NP 1,668 2,760 4,662 2,312 640 -0.99%
-
NP to SH 1,668 2,760 4,662 2,312 640 -0.99%
-
Tax Rate 12.58% 12.55% 17.55% 10.80% 30.13% -
Total Cost 72,886 69,406 62,278 61,090 53,570 -0.32%
-
Net Worth 103,642 107,327 110,694 5,406,777 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 103,642 107,327 110,694 5,406,777 0 -100.00%
NOSH 80,970 80,232 80,103 30,025 29,906 -1.03%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 2.24% 3.82% 6.96% 3.65% 1.18% -
ROE 1.61% 2.57% 4.21% 0.04% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 92.08 89.95 83.57 211.16 181.26 0.70%
EPS 2.06 3.44 5.82 7.70 2.14 0.03%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.3377 1.3819 180.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,000
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 24.23 23.45 21.75 20.60 17.62 -0.33%
EPS 0.54 0.90 1.52 0.75 0.21 -0.97%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3368 0.3488 0.3597 17.5703 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 0.79 0.93 1.09 0.00 0.00 -
P/RPS 0.86 1.03 1.30 0.00 0.00 -100.00%
P/EPS 38.35 27.03 18.73 0.00 0.00 -100.00%
EY 2.61 3.70 5.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.70 0.79 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 27/12/02 27/12/01 21/12/00 23/12/99 - -
Price 0.78 1.28 0.96 0.00 0.00 -
P/RPS 0.85 1.42 1.15 0.00 0.00 -100.00%
P/EPS 37.86 37.21 16.49 0.00 0.00 -100.00%
EY 2.64 2.69 6.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.96 0.69 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment