[KOMARK] YoY Cumulative Quarter Result on 31-Oct-1999 [#2]

Announcement Date
23-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 189.0%
YoY- 261.25%
Quarter Report
View:
Show?
Cumulative Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 37,277 36,083 33,470 31,701 27,105 -0.33%
PBT 954 1,578 2,827 1,296 458 -0.76%
Tax -120 -198 -496 -140 -138 0.14%
NP 834 1,380 2,331 1,156 320 -0.99%
-
NP to SH 834 1,380 2,331 1,156 320 -0.99%
-
Tax Rate 12.58% 12.55% 17.55% 10.80% 30.13% -
Total Cost 36,443 34,703 31,139 30,545 26,785 -0.32%
-
Net Worth 103,642 107,327 110,694 5,406,777 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 103,642 107,327 110,694 5,406,777 0 -100.00%
NOSH 80,970 80,232 80,103 30,025 29,906 -1.03%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 2.24% 3.82% 6.96% 3.65% 1.18% -
ROE 0.80% 1.29% 2.11% 0.02% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 46.04 44.97 41.78 105.58 90.63 0.70%
EPS 1.03 1.72 2.91 3.85 1.07 0.03%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.3377 1.3819 180.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,000
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 12.11 11.73 10.88 10.30 8.81 -0.33%
EPS 0.27 0.45 0.76 0.38 0.10 -1.02%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3368 0.3488 0.3597 17.5703 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 0.79 0.93 1.09 0.00 0.00 -
P/RPS 1.72 2.07 2.61 0.00 0.00 -100.00%
P/EPS 76.70 54.07 37.46 0.00 0.00 -100.00%
EY 1.30 1.85 2.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.70 0.79 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 27/12/02 27/12/01 21/12/00 23/12/99 - -
Price 0.78 1.28 0.96 0.00 0.00 -
P/RPS 1.69 2.85 2.30 0.00 0.00 -100.00%
P/EPS 75.73 74.42 32.99 0.00 0.00 -100.00%
EY 1.32 1.34 3.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.96 0.69 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment