[ZECON] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 136.74%
YoY- 128.41%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 176,529 133,728 203,138 113,974 181,785 133,369 135,557 4.91%
PBT 6,997 364 8,106 2,748 398 -17,196 -22,061 -
Tax -7,795 -3,033 -6,740 -2,109 -3,865 0 2,373 -
NP -798 -2,669 1,366 638 -3,466 -17,196 -19,688 -44.16%
-
NP to SH -8,717 -1,081 1,725 905 -3,186 -16,926 -19,610 -13.70%
-
Tax Rate 111.40% 833.24% 83.15% 76.75% 971.11% - - -
Total Cost 177,327 136,397 201,772 113,336 185,251 150,565 155,245 2.44%
-
Net Worth 0 142,671 146,773 163,198 173,274 198,994 145,427 -
Dividend
31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 0 142,671 146,773 163,198 173,274 198,994 145,427 -
NOSH 119,089 118,893 119,328 119,122 119,499 147,403 110,172 1.42%
Ratio Analysis
31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -0.45% -2.00% 0.67% 0.56% -1.91% -12.89% -14.52% -
ROE 0.00% -0.76% 1.18% 0.55% -1.84% -8.51% -13.48% -
Per Share
31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 148.23 112.48 170.24 95.68 152.12 90.48 123.04 3.44%
EPS -7.32 -0.91 1.45 0.76 -2.68 -15.43 -17.80 -14.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.20 1.23 1.37 1.45 1.35 1.32 -
Adjusted Per Share Value based on latest NOSH - 119,437
31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 119.68 90.66 137.72 77.27 123.24 90.42 91.90 4.91%
EPS -5.91 -0.73 1.17 0.61 -2.16 -11.48 -13.30 -13.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.9672 0.9951 1.1064 1.1747 1.3491 0.9859 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/03/14 29/03/13 30/03/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.755 0.46 0.50 0.44 0.55 0.61 0.44 -
P/RPS 0.51 0.41 0.29 0.46 0.36 0.67 0.36 6.53%
P/EPS -10.31 -50.58 34.58 57.89 -20.63 -5.31 -2.47 29.65%
EY -9.70 -1.98 2.89 1.73 -4.85 -18.82 -40.45 -22.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.38 0.41 0.32 0.38 0.45 0.33 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date - 27/05/13 30/05/12 24/11/11 30/11/10 25/11/09 24/11/08 -
Price 0.00 0.525 0.43 0.61 0.55 0.61 0.48 -
P/RPS 0.00 0.47 0.25 0.64 0.36 0.67 0.39 -
P/EPS 0.00 -57.72 29.74 80.26 -20.63 -5.31 -2.70 -
EY 0.00 -1.73 3.36 1.25 -4.85 -18.82 -37.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.44 0.35 0.45 0.38 0.45 0.36 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment