[ZECON] YoY Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 50.91%
YoY- -706.17%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
Revenue 221,666 153,300 156,622 176,529 133,728 203,138 113,974 12.84%
PBT 6,144 -22,790 -10,302 6,997 364 8,106 2,748 15.74%
Tax -664 -1,542 -3,692 -7,795 -3,033 -6,740 -2,109 -18.93%
NP 5,480 -24,333 -13,994 -798 -2,669 1,366 638 47.80%
-
NP to SH 3,937 -22,930 -5,232 -8,717 -1,081 1,725 905 30.61%
-
Tax Rate 10.81% - - 111.40% 833.24% 83.15% 76.75% -
Total Cost 216,186 177,633 170,617 177,327 136,397 201,772 113,336 12.44%
-
Net Worth 98,857 46,448 73,947 0 142,671 146,773 163,198 -8.70%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
Net Worth 98,857 46,448 73,947 0 142,671 146,773 163,198 -8.70%
NOSH 119,106 119,099 119,270 119,089 118,893 119,328 119,122 -0.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
NP Margin 2.47% -15.87% -8.94% -0.45% -2.00% 0.67% 0.56% -
ROE 3.98% -49.37% -7.08% 0.00% -0.76% 1.18% 0.55% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
RPS 186.11 128.72 131.32 148.23 112.48 170.24 95.68 12.84%
EPS 3.31 -19.25 -4.39 -7.32 -0.91 1.45 0.76 30.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.39 0.62 0.00 1.20 1.23 1.37 -8.70%
Adjusted Per Share Value based on latest NOSH - 118,832
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
RPS 150.28 103.93 106.18 119.68 90.66 137.72 77.27 12.84%
EPS 2.67 -15.55 -3.55 -5.91 -0.73 1.17 0.61 30.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6702 0.3149 0.5013 0.00 0.9672 0.9951 1.1064 -8.70%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 30/09/11 -
Price 0.58 0.80 0.82 0.755 0.46 0.50 0.44 -
P/RPS 0.31 0.62 0.62 0.51 0.41 0.29 0.46 -6.91%
P/EPS 17.55 -4.16 -18.69 -10.31 -50.58 34.58 57.89 -19.49%
EY 5.70 -24.07 -5.35 -9.70 -1.98 2.89 1.73 24.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 2.05 1.32 0.00 0.38 0.41 0.32 15.28%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
Date 30/05/17 26/05/16 20/05/15 - 27/05/13 30/05/12 24/11/11 -
Price 0.615 0.69 0.76 0.00 0.525 0.43 0.61 -
P/RPS 0.33 0.54 0.58 0.00 0.47 0.25 0.64 -11.33%
P/EPS 18.60 -3.58 -17.33 0.00 -57.72 29.74 80.26 -23.32%
EY 5.38 -27.90 -5.77 0.00 -1.73 3.36 1.25 30.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.77 1.23 0.00 0.44 0.35 0.45 9.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment