[ZECON] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 612.08%
YoY- -68.89%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 191,276 124,481 133,001 122,127 178,626 139,406 130,896 7.13%
PBT -11,717 2,505 3,649 8,724 19,672 5,177 -5,239 15.75%
Tax -8,793 -5,821 -2,523 -3,924 -3,495 -2,300 2,437 -
NP -20,510 -3,316 1,126 4,800 16,177 2,877 -2,802 43.59%
-
NP to SH -28,233 -2,126 1,373 4,892 15,727 2,610 -4,584 39.15%
-
Tax Rate - 232.38% 69.14% 44.98% 17.77% 44.43% - -
Total Cost 211,786 127,797 131,875 117,327 162,449 136,529 133,698 8.72%
-
Net Worth 0 142,921 146,773 163,629 173,244 198,994 143,382 -
Dividend
31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 0 142,921 146,773 163,629 173,244 198,994 143,382 -
NOSH 118,832 119,101 119,328 119,437 119,479 147,403 108,622 1.64%
Ratio Analysis
31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -10.72% -2.66% 0.85% 3.93% 9.06% 2.06% -2.14% -
ROE 0.00% -1.49% 0.94% 2.99% 9.08% 1.31% -3.20% -
Per Share
31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 160.96 104.52 111.46 102.25 149.50 94.57 120.51 5.40%
EPS -23.76 -1.79 1.15 4.10 13.16 1.77 -4.22 36.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.20 1.23 1.37 1.45 1.35 1.32 -
Adjusted Per Share Value based on latest NOSH - 119,437
31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 129.19 84.07 89.83 82.48 120.64 94.15 88.41 7.13%
EPS -19.07 -1.44 0.93 3.30 10.62 1.76 -3.10 39.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.9653 0.9913 1.1051 1.1701 1.344 0.9684 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/03/14 29/03/13 30/03/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.755 0.46 0.50 0.44 0.55 0.61 0.44 -
P/RPS 0.47 0.44 0.45 0.43 0.37 0.64 0.37 4.44%
P/EPS -3.18 -25.77 43.46 10.74 4.18 34.45 -10.43 -19.41%
EY -31.47 -3.88 2.30 9.31 23.93 2.90 -9.59 24.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.38 0.41 0.32 0.38 0.45 0.33 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date - 27/05/13 30/05/12 24/11/11 30/11/10 25/11/09 24/11/08 -
Price 0.00 0.525 0.43 0.61 0.55 0.61 0.48 -
P/RPS 0.00 0.50 0.39 0.60 0.37 0.64 0.40 -
P/EPS 0.00 -29.41 37.37 14.89 4.18 34.45 -11.37 -
EY 0.00 -3.40 2.68 6.71 23.93 2.90 -8.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.44 0.35 0.45 0.38 0.45 0.36 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment