[ZECON] YoY Quarter Result on 31-Mar-2014 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 127.01%
YoY- 320.85%
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
Revenue 62,527 29,419 45,138 64,957 28,075 24,485 36,811 10.10%
PBT 1,889 -1,573 792 15,670 166 140 1,805 0.82%
Tax -140 382 -1,559 -5,323 -1,508 0 -153 -1.60%
NP 1,749 -1,191 -767 10,347 -1,342 140 1,652 1.04%
-
NP to SH 108 -1,066 1,207 2,341 -1,060 197 1,911 -40.66%
-
Tax Rate 7.41% - 196.84% 33.97% 908.43% 0.00% 8.48% -
Total Cost 60,778 30,610 45,905 54,610 29,417 24,345 35,159 10.45%
-
Net Worth 98,857 46,193 74,093 0 142,921 146,773 163,629 -8.74%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
Net Worth 98,857 46,193 74,093 0 142,921 146,773 163,629 -8.74%
NOSH 119,106 118,444 119,504 118,832 119,101 119,328 119,437 -0.05%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
NP Margin 2.80% -4.05% -1.70% 15.93% -4.78% 0.57% 4.49% -
ROE 0.11% -2.31% 1.63% 0.00% -0.74% 0.13% 1.17% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
RPS 52.50 24.84 37.77 54.66 23.57 20.52 30.82 10.16%
EPS 0.09 -0.90 1.01 1.97 -0.89 0.17 1.60 -40.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.39 0.62 0.00 1.20 1.23 1.37 -8.70%
Adjusted Per Share Value based on latest NOSH - 118,832
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
RPS 42.23 19.87 30.49 43.87 18.96 16.54 24.86 10.10%
EPS 0.07 -0.72 0.82 1.58 -0.72 0.13 1.29 -41.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6677 0.312 0.5004 0.00 0.9653 0.9913 1.1051 -8.74%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 30/09/11 -
Price 0.58 0.80 0.82 0.755 0.46 0.50 0.44 -
P/RPS 1.10 3.22 2.17 1.38 1.95 2.44 1.43 -4.65%
P/EPS 639.64 -88.89 81.19 38.32 -51.69 302.86 27.50 77.12%
EY 0.16 -1.13 1.23 2.61 -1.93 0.33 3.64 -43.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 2.05 1.32 0.00 0.38 0.41 0.32 15.28%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
Date 30/05/17 26/05/16 20/05/15 - 27/05/13 30/05/12 24/11/11 -
Price 0.615 0.69 0.76 0.00 0.525 0.43 0.61 -
P/RPS 1.17 2.78 2.01 0.00 2.23 2.10 1.98 -9.11%
P/EPS 678.24 -76.67 75.25 0.00 -58.99 260.46 38.13 68.70%
EY 0.15 -1.30 1.33 0.00 -1.70 0.38 2.62 -40.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.77 1.23 0.00 0.44 0.35 0.45 9.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment