[AMTEL] YoY Annualized Quarter Result on 29-Feb-2000 [#1]

Announcement Date
21-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
29-Feb-2000 [#1]
Profit Trend
QoQ- -55.04%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 98,256 114,044 117,952 280,840 0 -100.00%
PBT -1,408 -424 -252 432 0 -100.00%
Tax -84 424 252 2,956 0 -100.00%
NP -1,492 0 0 3,388 0 -100.00%
-
NP to SH -1,492 -996 -2,672 3,388 0 -100.00%
-
Tax Rate - - - -684.26% - -
Total Cost 99,748 114,044 117,952 277,452 0 -100.00%
-
Net Worth 37,543 35,846 32,427 0 0 -100.00%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 37,543 35,846 32,427 0 0 -100.00%
NOSH 41,910 31,518 31,361 31,370 29,985 -0.34%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin -1.52% 0.00% 0.00% 1.21% 0.00% -
ROE -3.97% -2.78% -8.24% 0.00% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 234.44 361.83 376.10 895.24 0.00 -100.00%
EPS -3.56 -3.16 -8.52 10.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8958 1.1373 1.034 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,370
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 99.97 116.03 120.01 285.74 0.00 -100.00%
EPS -1.52 -1.01 -2.72 3.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.382 0.3647 0.3299 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.80 1.75 1.40 5.15 0.00 -
P/RPS 0.34 0.48 0.37 0.58 0.00 -100.00%
P/EPS -22.47 -55.38 -16.43 47.69 0.00 -100.00%
EY -4.45 -1.81 -6.09 2.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.54 1.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 23/04/03 29/04/02 30/04/01 21/04/00 - -
Price 0.86 1.89 1.13 5.05 0.00 -
P/RPS 0.37 0.52 0.30 0.56 0.00 -100.00%
P/EPS -24.16 -59.81 -13.26 46.76 0.00 -100.00%
EY -4.14 -1.67 -7.54 2.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.66 1.09 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment