[AMTEL] QoQ TTM Result on 29-Feb-2000 [#1]

Announcement Date
21-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
29-Feb-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 224,026 179,376 135,347 70,210 0 0 0 -100.00%
PBT -36,456 -23,172 275 108 0 0 0 -100.00%
Tax 37,456 24,172 725 739 0 0 0 -100.00%
NP 1,000 1,000 1,000 847 0 0 0 -100.00%
-
NP to SH -28,969 -16,218 1,000 847 0 0 0 -100.00%
-
Tax Rate - - -263.64% -684.26% - - - -
Total Cost 223,026 178,376 134,347 69,363 0 0 0 -100.00%
-
Net Worth 34,808 45,436 62,286 0 63,110 0 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 34,808 45,436 62,286 0 63,110 0 0 -100.00%
NOSH 31,398 31,402 31,224 31,370 31,417 31,385 0 -100.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 0.45% 0.56% 0.74% 1.21% 0.00% 0.00% 0.00% -
ROE -83.22% -35.69% 1.61% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 713.49 571.22 433.46 223.81 0.00 0.00 0.00 -100.00%
EPS -92.26 -51.65 3.20 2.70 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1086 1.4469 1.9948 0.00 2.0088 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,370
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 227.93 182.50 137.71 71.43 0.00 0.00 0.00 -100.00%
EPS -29.47 -16.50 1.02 0.86 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3542 0.4623 0.6337 0.00 0.6421 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 2.28 3.70 4.92 5.15 0.00 0.00 0.00 -
P/RPS 0.32 0.65 1.14 2.30 0.00 0.00 0.00 -100.00%
P/EPS -2.47 -7.16 153.62 190.74 0.00 0.00 0.00 -100.00%
EY -40.47 -13.96 0.65 0.52 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.56 2.47 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 31/01/01 30/10/00 28/07/00 - - - - -
Price 1.75 2.50 3.98 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.44 0.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.90 -4.84 124.27 0.00 0.00 0.00 0.00 -100.00%
EY -52.72 -20.66 0.80 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.73 2.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment