[HIGHTEC] YoY Annualized Quarter Result on 30-Apr-2003 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
30-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
30-Apr-2003 [#2]
Profit Trend
QoQ- 126.14%
YoY- 86.25%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 29,722 23,974 21,962 21,418 21,140 29,008 37,370 -3.74%
PBT 960 -1,014 68 648 698 2,718 5,622 -25.50%
Tax -1,250 -298 -278 -350 -538 -616 -1,078 2.49%
NP -290 -1,312 -210 298 160 2,102 4,544 -
-
NP to SH -290 -1,312 -210 298 160 2,102 4,544 -
-
Tax Rate 130.21% - 408.82% 54.01% 77.08% 22.66% 19.17% -
Total Cost 30,012 25,286 22,172 21,120 20,980 26,906 32,826 -1.48%
-
Net Worth 98,277 52,471 51,692 53,156 54,799 55,946 54,023 10.48%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - 2,019 2,013 - - - -
Div Payout % - - 0.00% 675.68% - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 98,277 52,471 51,692 53,156 54,799 55,946 54,023 10.48%
NOSH 80,555 40,675 40,384 40,270 39,999 39,961 30,013 17.87%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin -0.98% -5.47% -0.96% 1.39% 0.76% 7.25% 12.16% -
ROE -0.30% -2.50% -0.41% 0.56% 0.29% 3.76% 8.41% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 36.90 58.94 54.38 53.19 52.85 72.59 124.51 -18.33%
EPS -0.36 -2.96 -0.52 0.74 0.40 5.26 15.14 -
DPS 0.00 0.00 5.00 5.00 0.00 0.00 0.00 -
NAPS 1.22 1.29 1.28 1.32 1.37 1.40 1.80 -6.27%
Adjusted Per Share Value based on latest NOSH - 40,560
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 24.40 19.68 18.03 17.58 17.35 23.81 30.67 -3.73%
EPS -0.24 -1.08 -0.17 0.24 0.13 1.73 3.73 -
DPS 0.00 0.00 1.66 1.65 0.00 0.00 0.00 -
NAPS 0.8066 0.4307 0.4243 0.4363 0.4498 0.4592 0.4434 10.48%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.57 0.70 0.92 1.02 1.66 1.45 5.25 -
P/RPS 1.54 1.19 1.69 1.92 3.14 2.00 4.22 -15.45%
P/EPS -158.33 -21.70 -176.92 137.84 415.00 27.57 34.68 -
EY -0.63 -4.61 -0.57 0.73 0.24 3.63 2.88 -
DY 0.00 0.00 5.43 4.90 0.00 0.00 0.00 -
P/NAPS 0.47 0.54 0.72 0.77 1.21 1.04 2.92 -26.23%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/06/06 21/06/05 28/06/04 30/06/03 24/06/02 29/06/01 23/06/00 -
Price 0.56 0.60 0.90 1.08 1.47 1.36 4.02 -
P/RPS 1.52 1.02 1.65 2.03 2.78 1.87 3.23 -11.80%
P/EPS -155.56 -18.60 -173.08 145.95 367.50 25.86 26.55 -
EY -0.64 -5.38 -0.58 0.69 0.27 3.87 3.77 -
DY 0.00 0.00 5.56 4.63 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.70 0.82 1.07 0.97 2.23 -23.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment