[HIGHTEC] QoQ Quarter Result on 30-Apr-2003 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
30-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
30-Apr-2003 [#2]
Profit Trend
QoQ- 252.28%
YoY- 734.62%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Revenue 5,641 6,596 6,280 5,239 5,470 7,243 6,256 -6.64%
PBT -230 739 13 507 -183 821 666 -
Tax -93 -51 38 -73 -102 -1,256 -115 -13.16%
NP -323 688 51 434 -285 -435 551 -
-
NP to SH -323 688 51 434 -285 -435 551 -
-
Tax Rate - 6.90% -292.31% 14.40% - 152.98% 17.27% -
Total Cost 5,964 5,908 6,229 4,805 5,755 7,678 5,705 2.99%
-
Net Worth 53,151 53,737 51,784 53,540 54,557 54,388 56,315 -3.77%
Dividend
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Div - 1,017 980 1,014 - 2,029 - -
Div Payout % - 147.93% 1,923.08% 233.64% - 0.00% - -
Equity
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Net Worth 53,151 53,737 51,784 53,540 54,557 54,388 56,315 -3.77%
NOSH 40,886 40,710 39,230 40,560 40,714 40,588 40,514 0.60%
Ratio Analysis
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
NP Margin -5.73% 10.43% 0.81% 8.28% -5.21% -6.01% 8.81% -
ROE -0.61% 1.28% 0.10% 0.81% -0.52% -0.80% 0.98% -
Per Share
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 13.80 16.20 16.01 12.92 13.44 17.85 15.44 -7.19%
EPS -0.79 1.69 0.13 1.07 -0.70 -1.07 1.36 -
DPS 0.00 2.50 2.50 2.50 0.00 5.00 0.00 -
NAPS 1.30 1.32 1.32 1.32 1.34 1.34 1.39 -4.35%
Adjusted Per Share Value based on latest NOSH - 40,560
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 4.63 5.41 5.15 4.30 4.49 5.94 5.13 -6.59%
EPS -0.27 0.56 0.04 0.36 -0.23 -0.36 0.45 -
DPS 0.00 0.84 0.80 0.83 0.00 1.67 0.00 -
NAPS 0.4363 0.4411 0.425 0.4394 0.4478 0.4464 0.4622 -3.76%
Price Multiplier on Financial Quarter End Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 -
Price 1.00 1.14 1.18 1.02 1.11 1.20 1.38 -
P/RPS 7.25 7.04 7.37 7.90 8.26 6.72 8.94 -13.00%
P/EPS -126.58 67.46 907.69 95.33 -158.57 -111.97 101.47 -
EY -0.79 1.48 0.11 1.05 -0.63 -0.89 0.99 -
DY 0.00 2.19 2.12 2.45 0.00 4.17 0.00 -
P/NAPS 0.77 0.86 0.89 0.77 0.83 0.90 0.99 -15.38%
Price Multiplier on Announcement Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 29/03/04 30/12/03 18/09/03 30/06/03 28/03/03 23/12/02 30/09/02 -
Price 1.01 1.07 1.00 1.08 1.05 1.15 1.14 -
P/RPS 7.32 6.60 6.25 8.36 7.82 6.44 7.38 -0.54%
P/EPS -127.85 63.31 769.23 100.93 -150.00 -107.30 83.82 -
EY -0.78 1.58 0.13 0.99 -0.67 -0.93 1.19 -
DY 0.00 2.34 2.50 2.31 0.00 4.35 0.00 -
P/NAPS 0.78 0.81 0.76 0.82 0.78 0.86 0.82 -3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment